Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

20.9

10.7

8.9

10.9

10.1

10.6

Total Revenues %Chg

106.3%

1.2%

-17.9%

14%

-0.2%

8.2%

Gross Profit

20.9

10.7

8.9

10.9

10.1

10.6

Gross Profit Margin

100%

100%

100%

100%

100%

100%

Selling, General & Administrative Expenses

145.1

122.1

105.9

86.2

74

64.5

Research & Development Expenses

488.2

410.4

336.3

303.6

260.8

231.3

Operating Profit

-612.5

-521.8

-433.3

-378.9

-324.7

-285.2

Operating Margin

-2,934.9%

-4,863.3%

-4,853.4%

-3,477.4%

-3,209.4%

-2,690.6%

Interest and Investment Income

63.9

67.2

64.6

56.9

44.8

33.1

Interest Expense

—

—

—

—

—

—

Non-Operating Income

1.3

1.1

0.6

0.2

0.6

0.3

Total Non-Operating Income

65.2

68.3

65.2

57.1

45.3

33.4

Income Before Provision for Income Taxes

-547.3

-453.5

-368.1

-321.8

-279.4

-251.8

Consolidated Net Income

-547.3

-453.5

-368.1

-321.8

-279.4

-251.8

Net Income Attributable to Common Shareholders

-549.8

-455.7

-369.2

-322.3

-280.5

-252.4

Basic EPS

-4.2

-3.6

-3

-2.9

-2.9

-2.9

Diluted EPS

-4.2

-3.6

-3

-2.9

-2.9

-2.9

Basic Weighted Average Shares Outstanding

131.3

127.7

122

111.6

98.4

86.1

Total Shares Outstanding

146.8

120.8

120.5

119.9

118.9

109.3

Diluted Weighted Average Shares Outstanding

131.3

127.7

122

111.6

98.4

86.1

EBITDA

-609.1

-518.7

-430.3

-376.2

-322

-282.7