MetricSep '28 (E)Sep '27 (E)Sep '26 (E)Sep '25Sep '24Sep '23Sep '22Sep '21

Adjusted Revenue

452,855.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

144,757.7

Adjusted EBIT Margin

32%

Adjusted EBITDA

158,075.6

Adjusted EBITDA Margin

34.9%

Adjusted Net Income

120,571

Adjusted Net Income Margin

26.6%

Adjusted EPS

8.2

Adjusted Free Cash Flow (FCF)

128,730.8

Adjusted Free Cash Flow Margin

28.4%

Adjusted Capital Expenditures

-13,725.2

* indicates standardized values