Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

16,953

16,638

15,866

15,100

14,301

13,579

Investment Income

1,596

1,587

1,546

1,495

1,403

1,273

Net Gains on Investments

281

240

133

197

547

130

Total Other Revenues

713

691

627

648

616

492

Total Revenues

19,543

19,156

18,172

17,440

16,867

15,474

Total Revenues %Chg

15.9%

23.8%

26.1%

27.9%

32.5%

31.3%

Insurance Benefits & Claims

9,474

9,677

9,201

8,342

7,595

6,839

Policy Amortization Costs

3,104

2,999

2,808

2,651

2,564

2,458

Other Operating Expenses

2,273

2,187

2,052

1,907

1,755

1,619

Operating Profit

4,692

4,293

4,111

4,540

4,953

4,558

Interest Expense

-147

-145

-142

-141

-138

-137

Operating Margin

24%

22.4%

22.6%

26%

29.4%

29.5%

Non-Operating Income

-45

-127

-33

275

53

156

Total Non-Operating Income

-192

-272

-175

134

-85

19

Income Before Provision for Income Taxes

4,712

4,233

4,148

4,674

4,930

4,639

Provision for Income Taxes

616

499

382

724

-780

-806

Consolidated Net Income

4,096

3,734

3,766

4,312

5,710

5,445

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Preferred Dividends

40

40

40

40

40

40

Net Income Attributable to Common Shareholders

4,056

3,694

3,726

4,272

5,671

5,406

Basic EPS

10.9

9.9

9.9

11.5

15.1

14.4

Diluted EPS

10.7

9.7

9.8

11.2

14.9

14.2

Basic Weighted Average Shares Outstanding

374.2

375.3

375.4

372.5

374.2

373.2

Diluted Weighted Average Shares Outstanding

380.2

381.7

382.2

381.8

381.1

380.3

Total Shares Outstanding

367.3

375.4

375.6

376.4

376.2

376

EBITDA

4,937

4,577

4,374

4,775

5,113

4,654

Effective Tax Rate

13.1%

11.8%

9.2%

15.5%

-15.8%

-17.4%