Income StatementOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Total Revenues

6,888

6,605

6,347

6,131

5,961

5,805

Total Revenues %Chg

15.6%

13.8%

12.4%

11.5%

11.5%

11.4%

Cost of Sales

638

620

601

578

554

534

Gross Profit

6,250

5,985

5,746

5,553

5,407

5,271

Gross Profit Margin

90.7%

90.6%

90.5%

90.6%

90.7%

90.8%

Selling, General & Administrative Expenses

2,938

2,840

2,754

2,650

2,612

2,530

Depreciation & Amortization Expenses

52

52

51

49

48

45

Research & Development Expenses

1,616

1,578

1,533

1,485

1,444

1,405

Other Operating Expenses

131

126

120

15

—

—

Operating Profit

1,513

1,389

1,288

1,354

1,303

1,291

Operating Margin

22%

21%

20.3%

22.1%

21.9%

22.2%

Non-Operating Income

17

24

21

30

46

27

Total Non-Operating Income

17

24

21

30

46

27

Income Before Provision for Income Taxes

1,530

1,413

1,309

1,384

1,349

1,318

Provision for Income Taxes

419

370

297

272

258

261

Consolidated Net Income

1,111

1,043

1,012

1,112

1,091

1,057

Net Income Attributable to Common Shareholders

1,111

1,043

1,012

1,112

1,091

1,057

Basic EPS

5.2

4.9

4.7

5.2

5.1

4.9

Diluted EPS

5.2

4.8

4.7

5.1

5

4.9

Basic Weighted Average Shares Outstanding

213.5

214

214.8

215

215

214.8

Total Shares Outstanding

212

213

214

214

215

215

Diluted Weighted Average Shares Outstanding

215.8

216.3

216.8

217

216.8

216.5

EBITDA

2,144

1,924

1,743

1,746

1,653

1,612

Effective Tax Rate

27.4%

26.2%

22.7%

19.7%

19.1%

19.8%