AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

278.6

246

247.9

379

350.7

556.5

Short-Term Investments

212

215.4

225.7

214.3

202.5

187.6

Total Cash and Cash Equivalents

490.6

461.4

473.6

593.3

553.2

744.1

Accounts Receivable

2,743.7

2,567.8

2,604.7

2,398.7

2,338

2,618.3

Other Receivables

53.4

64.1

47.1

48.7

47.9

49.7

Total Trade Receivables

2,797.1

2,631.9

2,651.8

2,447.4

2,385.9

2,668

Inventories

1,622

1,715.1

1,763

1,879.5

1,681.8

1,350.2

Short-Term Regulatory Assets

547.4

445.9

506.2

514

1,256.4

1,310

Other Current Assets

864.8

534.5

1,258.2

647.9

2,164

703.2

Total Current Assets

6,321.9

5,788.8

6,652.8

6,082.1

8,041.3

6,775.5

Net Property, Plant & Equipment

86,917.7

82,995.7

79,441.5

77,313.6

75,315.5

73,984.6

Special Use Funds

4,609.7

4,395.1

4,214

3,860.2

3,648.8

3,341.2

Goodwill

52.5

52.5

52.5

52.5

52.5

52.5

Long-Term Regulatory Assets

4,870.2

5,129.2

5,354.3

5,092.4

4,672.8

4,762

Other Long-Term Assets

5,006.5

4,716.7

3,907.5

4,283.2

4,271.2

4,487.5

Total Assets

107,778.5

103,078

99,622.6

96,684

96,002.1

93,403.3

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

2,714.2

2,637.6

2,331.5

2,032.5

2,433.9

2,670.8

Accrued Expenses

2,007

2,375.4

1,971.2

2,210.3

1,769.4

2,051.1

Short-Term Debt

1,501.6

2,523.8

1,681.7

2,830.2

3,867.6

4,112.2

Current Portion of Long-Term Debt

3,212.4

—

2,071.9

2,490.5

3,380.3

2,486.4

Current Portion of Leases

91

91.9

99.1

115.7

116.6

113.6

Short-Term Regulatory Liabilities

—

—

—

—

—

—

Other Current Liabilities

1,917.1

2,045.6

2,007.3

1,904.4

1,699.3

1,832.2

Total Current Liabilities

11,443.3

13,009.3

10,162.7

11,583.6

13,267.1

13,266.3

Long-Term Debt

41,313.1

39,307.8

39,990.4

37,652.7

36,762

34,314.6

Leases

506.5

504.3

496.9

519.4

533.6

552.3

Long-Term Regulatory Liabilities

7,973.9

8,344

8,185.9

8,182.4

8,121.1

8,115.6

Other Long-Term Liabilities

15,522.7

1,161.3

14,554.1

13,417.5

13,130

12,986

Total Long-Term Liabilities

65,316.2

49,317.4

63,227.3

59,772

58,546.7

55,968.7

Total Liabilities

76,759.5

76,054.1

73,390

71,355.6

71,813.8

69,235

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

3,482.4

—

—

—

3,421.5

3,413.1

Treasury Stock

—

—

-3,465.4

—

—

—

Additional Paid-in Capital

11,504.6

—

9,498.5

3,427.9

8,110.8

8,051

Accumulated Other Comprehensive Income

-12.6

-3.1

-40

-55.5

-36.4

83.7

Retained Earnings

14,896.7

13,869.2

13,211.3

9,073.9

12,405.5

12,345.6

Total Common Shareholders' Equity

29,871.1

26,943.8

26,135.2

25,246.7

23,901.4

23,893.4

Minority Interests and Other

1,097.3

—

40.5

39.2

222.2

229

Total Shareholders' Equity

30,968.4

26,986.1

26,175.7

25,285.9

24,123.6

24,122.4

Total Liabilities and Shareholders' Equity

107,778.5

103,078

99,622.6

96,684

96,002.1

93,403.3