Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

9.8

9.2

9.6

9.2

10.5

9.5

Total Shares Outstanding

1,072.7

1,031.7

949

897.4

844.2

766.1

Market Cap

10,501.7

9,481.3

9,091.4

8,265.1

8,830.3

7,308.6

Total Enterprise Value (TEV)

12,527.7

11,175.3

10,787.4

9,963.1

10,533.3

9,013.6

Dividend Yield

16.1%

17.1%

16.5%

17.2%

15.2%

16.8%

Buyback Yield

-20.3%

-27.4%

-24.6%

-23.8%

-20.7%

-20.3%

Debt Paydown Yield

0.1%

0.1%

0.2%

0.2%

0.2%

0.2%

Shareholder Yield

-18.5%

-25.4%

-22.7%

-21.7%

-19.1%

-18.3%

P/S

11

19.1

15.6

8.5

7

14.2

P/E

14.6

27

24

9.9

7.3

25.8

Earnings Yield

6.8%

3.7%

4.2%

10.1%

13.8%

3.9%

P/OCF

17.4

20.7

35.2

96.1

-367.9

-88.1

P/FCF

17.4

20.7

35.2

96.1

-367.9

-88.1

FCF Yield

5.8%

4.8%

2.8%

1%

-0.3%

-1.1%

P/B

0.9

0.9

0.9

0.8

0.9

0.8

EV/Sales

13.1

22.5

18.5

10.2

8.4

17.5

EV/EBITDA

108.9

88

86.3

81

70.2

89.2

EV/OCF

20.7

24.4

41.8

115.8

-438.9

-108.6

EV/FCF

20.7

24.4

41.8

115.8

-438.9

-108.6