AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

66,922

57,741

66,207

78,779

75,091

71,178

Short-Term Investments

27,275

35,439

28,358

22,423

12,960

17,914

Total Cash and Cash Equivalents

94,197

93,180

94,565

101,202

88,051

89,092

Accounts Receivable

61,175

57,415

54,216

55,451

51,638

50,106

Total Trade Receivables

61,175

57,415

54,216

55,451

51,638

50,106

Inventories

41,494

40,825

35,864

34,214

36,103

34,109

Total Current Assets

196,866

191,420

184,645

190,867

175,792

173,307

Net Property, Plant & Equipment

407,891

379,741

351,276

328,806

314,444

295,292

Goodwill

23,260

23,155

23,089

23,074

23,081

22,879

Other Long-Term Assets

99,904

87,854

84,246

82,147

71,309

63,340

Total Assets

727,921

682,170

643,256

624,894

584,626

554,818

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

106,032

98,285

89,241

94,363

84,570

81,817

Accrued Expenses

68,051

66,974

66,331

66,965

60,602

60,351

Unearned Revenue

21,113

21,662

20,599

18,103

16,305

16,004

Total Current Liabilities

195,196

186,921

176,171

179,431

161,477

158,172

Long-Term Debt

50,742

50,718

53,374

52,623

54,890

54,889

Leases

84,677

83,221

79,871

78,277

79,802

78,084

Other Long-Term Liabilities

27,675

27,535

27,973

28,593

29,306

27,226

Total Long-Term Liabilities

163,094

161,474

161,218

159,493

163,998

160,199

Total Liabilities

358,290

348,395

337,389

338,924

325,475

318,371

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

112

112

111

111

110

110

Treasury Stock

-7,837

-7,837

-7,837

-7,837

-7,837

-7,837

Additional Paid-in Capital

135,679

130,923

124,514

120,864

115,934

110,633

Accumulated Other Comprehensive Income

12,333

2,420

-914

-34

-1,918

-3,993

Retained Earnings

229,344

208,157

189,993

172,866

152,862

137,534

Total Common Shareholders' Equity

369,631

333,775

305,867

285,970

259,151

236,447

Total Shareholders' Equity

369,631

333,775

305,867

285,970

259,151

236,447

Total Liabilities and Shareholders' Equity

727,921

682,170

643,256

624,894

584,626

554,818