| 35,291 | 35,332 | 23,916 | 20,503 | 9,922 | 3,150 | | | | | | | | |
| | | | | | | | | | | | | | |
Depreciation & Amortization | 29,489 | 29,073 | 23,722 | 25,951 | 22,712 | 23,012 | | | | | | | | |
Depreciation and Amortization of Property and Equipment and Capitalized Content Costs, Operating Lease Assets, and Other | | | | | | | | | | | | | | |
| 10,223 | 10,328 | 11,683 | 12,148 | 11,875 | 11,162 | | | | | | | | |
| | | | | | | | | | | | | | |
| -3,557 | -3,552 | 916 | -3,989 | -2,635 | -2,019 | | | | | | | | |
Other Operating Income, Net | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Non-Operating Expense (Income), Net | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Changes in Trade Receivables | 122 | -4,724 | 1,475 | -11,031 | 2,683 | -307 | | | | | | | | |
Accounts Receivable, Net and Other | | | | | | | | | | | | | | |
| -5,276 | -575 | -1,309 | 3,451 | -2,002 | 3,912 | | | | | | | | |
| | | | | | | | | | | | | | |
Changes in Accounts Payable | -1,985 | 8,249 | -5,277 | 13,708 | -8,235 | 8,626 | | | | | | | | |
| | | | | | | | | | | | | | |
Changes in Accrued Expenses | -9,013 | 4,171 | -7,075 | 5,273 | -7,701 | 5,757 | | | | | | | | |
Accrued Expenses and Other | | | | | | | | | | | | | | |
Changes in Unearned Revenue | 609 | 2,032 | 1,975 | 3,604 | 974 | 559 | | | | | | | | |
Additions to Unearned Revenue | | | | | | | | | | | | | | |
Amortization of Previously Unearned Revenue | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Changes in Other Operating Activities | -6,373 | -8,727 | -5,756 | -5,936 | -6,329 | -13,275 | | | | | | | | |
| | | | | | | | | | | | | | |
Cash from Operating Activities | 49,530 | 71,607 | 44,270 | 63,682 | 21,264 | 40,577 | | | | | | | | |
Net Cash Provided by Operating Activities | | | | | | | | | | | | | | |