Broadcom, Inc. is a global technology company, which designs, develops and supplies semiconductor and infrastructure software solutions. The company is headquartered in San Jose, California and currently employs 19,000 full-time employees. The firm operates through four segments: Wired Infrastructure, Wireless Communications, Enterprise Storage, and Industrial & Other. The company offers a range of products that are used in end-products, such as enterprise and data center networking, home connectivity, set-top boxes, telecommunication equipment, smartphones, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Its product portfolio ranges from discrete devices to complex sub-systems that include multiple device types, and also includes firmware for interfacing between analog and digital systems. Its products include mechanical hardware that interfaces with optoelectronic or capacitive sensors.

Broadcom Inc.

Products

Products %Chg

Products Common Size

Subscriptions and Services

Subscriptions and Services %Chg

Subscriptions and Services Common Size

Net Revenue

Net Revenue %Chg

Net Revenue Common Size

Cost of Revenue

Cost of Revenue %Chg

Cost of Revenue Common Size

Cost of Products Sold

Cost of Products Sold %Chg

Cost of Products Sold Common Size

Cost of Subscriptions and Services

Cost of Subscriptions and Services %Chg

Cost of Subscriptions and Services Common Size

Purchase Accounting Effect on Inventory

Purchase Accounting Effect on Inventory %Chg

Purchase Accounting Effect on Inventory Common Size

Amortization of Acquisition-Related Intangible Assets

Amortization of Acquisition-Related Intangible Assets %Chg

Amortization of Acquisition-Related Intangible Assets Common Size

Restructuring Charges

Restructuring Charges %Chg

Restructuring Charges Common Size

Total Cost of Products Sold

Total Cost of Products Sold %Chg

Total Cost of Products Sold Common Size

Total Cost of Revenue

Total Cost of Revenue %Chg

Total Cost of Revenue Common Size

Gross Margin

Gross Margin %Chg

Gross Margin Common Size

Research and Development

Research and Development %Chg

Research and Development Common Size

Selling, General and Administrative

Selling, General and Administrative %Chg

Selling, General and Administrative Common Size

Restructuring and Other Charges

Restructuring and Other Charges %Chg

Restructuring and Other Charges Common Size

Litigation Settlements

Litigation Settlements %Chg

Litigation Settlements Common Size

Total Operating Expenses

Total Operating Expenses %Chg

Total Operating Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Gain on Extinguishment of Debt

Gain on Extinguishment of Debt %Chg

Gain on Extinguishment of Debt Common Size

Impairment on Investment

Impairment on Investment %Chg

Impairment on Investment Common Size

Loss on Extinguishment of Debt

Loss on Extinguishment of Debt %Chg

Loss on Extinguishment of Debt Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income from Continuing Operations Before Income Taxes

Income from Continuing Operations Before Income Taxes %Chg

Income from Continuing Operations Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Income from Continuing Operations

Income from Continuing Operations %Chg

Income from Continuing Operations Common Size

Income from Discontinued Operations, Net of Income Taxes

Income from Discontinued Operations, Net of Income Taxes %Chg

Income from Discontinued Operations, Net of Income Taxes Common Size

Net Income

Net Income %Chg

Net Income Common Size

Dividends on Preferred Stock

Dividends on Preferred Stock %Chg

Dividends on Preferred Stock Common Size

Net Income Attributable to Noncontrolling Interest

Net Income Attributable to Noncontrolling Interest %Chg

Net Income Attributable to Noncontrolling Interest Common Size

Net Income Attributable to Common Stock

Net Income Attributable to Common Stock %Chg

Net Income Attributable to Common Stock Common Size

Income per Share from Continuing Operations

Income per Share from Continuing Operations %Chg

Income per Share from Continuing Operations Common Size

Income per Share from Discontinued Operations

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Nov '25	May '25	Nov '24	May '24	Oct '23	Apr '23
Total Revenues	33,967	29,920	27,126	24,448	18,171	17,648
Total Revenues %Chg	25.2%	22.4%	49.3%	38.5%	4.5%	11.6%
Products
Subscriptions and Services
Cost of Sales	11,015	9,578	9,768	9,297	5,600	5,529
Cost of Products Sold
Cost of Subscriptions and Services
Purchase Accounting Effect on Inventory
Amortization of Acquisition-Related Intangible Assets
Restructuring Charges
Cost of Revenue
Gross Profit	22,952	20,342	17,358	15,151	12,571	12,119
Gross Margin
Gross Profit Margin	67.6%	68%	64%	62%	69.2%	68.7%
Selling, General & Administrative Expenses	2,179	2,032	2,110	2,849	806	786
Selling, General and Administrative
Depreciation & Amortization Expenses	1,014	1,017	1,625	1,619	698	696
Amortization of Acquisition-Related Intangible Assets
Research & Development Expenses	6,031	4,946	4,587	4,723	2,746	2,507
Research and Development
Other Operating Expenses	333	258	621	912	225	19
Restructuring and Other Charges
Litigation Settlements
Operating Profit	13,395	12,089	8,415	5,048	8,096	8,111
Operating Income
Operating Margin	39.4%	40.4%	31%	20.6%	44.6%	46%
Interest Expense	-1,568	-1,642	-1,980	-1,973	-811	-811
Interest Expense
Non-Operating Income	327	128	134	272	256	256
Other Income, Net
Loss on Extinguishment of Debt
Impairment on Investment
Gain on Extinguishment of Debt
Total Non-Operating Income	-1,241	-1,514	-1,846	-1,701	-555	-555
Income Before Provision for Income Taxes	12,154	10,575	6,569	3,347	7,541	7,556
Provision for Income Taxes	-504	107	3,796	-48	714	301
Provision for Income Taxes
Consolidated Net Income	12,658	10,468	2,773	3,395	6,827	7,255
Income from Continuing Operations
Net Income Attributable to Minority Interests and Other	—	—	—	—	—	—
Net Income Attributable to Noncontrolling Interest
Net Income Attributable to Preferred Dividends	—	—	—	—	—	—
Dividends on Preferred Stock
Net Income Attributable to Discontinued Operations	—	—	-324	51	—	—
Income from Discontinued Operations, Net of Income Taxes
Net Income Attributable to Common Shareholders	12,658	10,468	5,895	3,446	14,082	7,255
Net Income Attributable to Common Stock
Basic EPS	2.7	2.2	0.5	0.8	1.7	1.7
Diluted EPS	2.6	2.2	0.5	0.7	1.6	1.7
Basic Weighted Average Shares Outstanding	4,723	4,701	4,669	4,579	4,128	4,170
Total Shares Outstanding	4,722.4	4,703	4,686	4,654	4,139	4,141
Diluted Weighted Average Shares Outstanding	4,875	4,831	4,826	4,730	4,264	4,280
EBITDA	17,830	16,429	13,550	9,923	9,960	10,082
Effective Tax Rate	-4.1%	1%	57.8%	-1.4%	9.5%	4%