Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-AXON
Dec '05
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Trailing Valuation
Stock Price
594.2
594.3
258.3
165.9
157
122.5
73.3
43.8
26.5
24.2
17.3
Total Shares Outstanding
78.9
76.6
75.3
71.5
70.9
63.8
59.5
58.8
53
52.3
53.7
Market Cap
46,877.1
45,536.4
19,452.6
11,859.8
11,130.8
7,813.3
4,360
2,573
1,403.7
1,268.4
928.3
Total Enterprise Value (TEV)
46,531.4
45,271.7
18,842.7
11,596.2
10,708.2
7,251.4
4,009.2
2,223.5
1,321.7
1,179.3
818.6
Buyback Yield
0.5%
0.1%
-0.2%
-1%
1.6%
-3.8%
-8.6%
2.8%
0.7%
Debt Paydown Yield
—
-5.7%
0%
Shareholder Yield
-6.7%
P/S
18.3
21.9
12.5
10
12.9
11.5
8.2
6.1
4.1
4.7
P/Gross Profit
30.4
36.7
20.4
16.3
20.6
18.8
14.2
6.8
7.4
7.2
P/E
188
123.8
110.9
81.7
-172.5
-4,084.3
7,328
87.5
265
75.8
48
Earnings Yield
0.8%
0.9%
1.2%
-0.6%
-0%
1.1%
0.4%
1.3%
2.1%
P/OCF
217.3
111.5
102.8
50.4
88.7
222.4
66.4
40.3
76
60
20
P/FCF
402.6
138.2
150.1
66
147.2
-208.4
87.7
48.8
174.3
78.4
23
FCF Yield
0.2%
1.5%
-0.5%
2%
0.6%
4.4%
P/B
15.5
19.6
12
9.3
10.6
8
5.5
8.4
5.9
EV/Sales
18.2
21.7
12.1
9.8
12.4
7.6
5.3
3.8
4.4
EV/Gross Profit
30.2
36.5
19.7
16
19.8
17.4
13
8.6
6.4
6.9
EV/EBITDA
1,007.5
423.2
107
99.9
-72.6
-4,329.2
807.2
62.7
33.2
21.2
EV/EBIT
-1,679
773.3
120.1
124.7
-63.7
-512.5
-627
89.5
101.5
37
23.2
EV/OCF
215.7
99.6
49.3
85.3
206.4
61
34.8
71.6
55.8
17.6
EV/FCF
399.6
137.4
145.4
64.6
141.6
-193.4
80.6
42.2
164.1
72.9
20.2
Margins
Gross Profit Margin
60.3%
59.6%
61.2%
62.7%
61.1%
57.9%
61.6%
60.2%
63.6%
65%
Operating Margin
-1.1%
10%
7.8%
-19.5%
-2.1%
-1.2%
5.9%
3.8%
11.9%
17.9%
EBITDA Margin
1.8%
5.1%
11.3%
9.8%
-17.1%
8.4%
6.1%
13.2%
19.5%
Net Profit Margin
10.1%
18.1%
12.4%
-7%
-0.3%
7%
6.4%
Effective Tax Rate
-51.4%
-11.9%
25.1%
57.5%
72.6%
57.4%
-3.9%
67%
45.1%
43.6%
Pre-Tax Profit Margin
6.6%
18.3%
16.5%
-16.4%
-0.9%
6.7%
4.6%
11.7%
Free Cash Flow Margin
15.8%
8.3%
15.1%
8.8%
-5.5%
9.4%
12.6%
2.3%
6%
20.4%
OCF / Sales
19.6%
12.1%
19.8%
14.5%
5.2%
15.2%
5.4%
7.9%
23.5%
OCF / Net Income
83.9%
108.3%
107.7%
160.2%
-209.1%
-2,038.1%
7,445.9%
218.7%
354.7%
122.2%
233%
FCF / OCF
54%
80.7%
68.5%
76.3%
-106.7%
75.7%
82.6%
76.5%
87.1%
FCF / Net Income
45.3%
87.4%
73.7%
-126%
2,174.8%
5,638.8%
180.6%
154.6%
93.5%
202.9%
FCF / EBITDA
252.1%
308.1%
73.6%
154.7%
-51.3%
2,238.4%
1,001.3%
148.7%
38.2%
45.6%
104.7%
Capital Efficiency
Return on Invested Capital
5%
-7.7%
-0.7%
9.6%
2.2%
20.8%
Return on Assets
-0.8%
5.6%
3.1%
-4.7%
4.9%
1.4%
6.9%
Return on Equity
19.1%
12.2%
12.7%
-5.9%
9.2%
3.3%
11.2%
13.9%
Return on Total Capital
-2%
8.1%
24.7%
19%
-698.3%
-387,769.8%
-272,440%
2,581,416.9%
430,244%
1,749,140.4%
57,734.3%
Return on Capital Employed
5.3%
-14%
-1.6%
6.3%
16.3%
20.5%
Return on Tangible Assets
4.5%
11%
5.7%
-4%
1.9%
7.4%
10.2%
Receivables Turnover
2.4
2.6
2.5
2.2
2.8
3.2
4.2
Days Sales Outstanding
153.6
146.8
162.4
167.9
128.1
113.3
87.2
50.7
45.7
53.9
Payables Turnover
10.9
12.2
9.6
11.4
13.6
14.1
10.8
9.2
Days Payables Outstanding
33.6
29.9
37.9
31.9
34.5
33.5
26.8
25.8
33.7
39.6
Inventory Turnover
3.5
3.1
3
6.2
3.4
3.9
Days Inventory Outstanding
104.8
116.1
142.4
123.2
112.4
88.8
59.3
107.2
94.5
89.8
Cash Conversion Cycle
224.8
227.8
251.3
249.1
248.4
182.5
139.1
149.8
132.1
106.5
104.2
Asset Turnover
0.5
0.6
0.7
0.8
1.1
1
Fixed Asset Turnover
7.7
7.1
9.1
11.7
10.1
Operating Cycle
258.4
257.7
289.2
285.6
280.3
216.9
172.6
176.7
157.9
140.2
143.7
CapEx to OCF
0.2
0.3
0.4
2.1
0.1
CapEx to Revenue
0
CapEx to Depreciation
1.3
1.6
5.8
1.4
1.8
Financial Health
Total Debt
2,099.1
721.7
710.7
711.1
Net Debt
-345.7
-264.7
-609.9
-263.6
-422.6
-562
-350.8
-349.5
-82
-89.1
-109.8
Current Ratio
2.7
1.9
2.3
Quick Ratio
3.3
3.6
Cash Ratio
1.7
2.9
Debt Ratio
Assets to Equity
1.5
2
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
587.1
150.6
600.2
221.9
469.1
577.2
307.3
305.9
50
88.5
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
0.9
Long-Term Debt / Equity
Net Debt / EBITDA
-7.5
-2.5
-3.5
-2.3
335.5
-70.6
-9.9
-3.9
-2.8
Per Share
Revenue per Share
31.7
20.7
16.4
11
8.8
7.3
5
Basic EPS
-0.9
-0
Diluted EPS
4.8
Book Value per Share
37.5
29.6
21.4
17.5
15.8
8.1
Tangible Book Value per Share
25.9
17.8
16.7
14.9
15.2
Cash per Share
30.3
12.6
13.4
6.7
6
Operating Cash Flow per Share
5.2
Free Cash Flow per Share
-0.6
CapEx per Share
1.2
Weighted Avg. Shares Outstanding
77.4
75.7
74.2
71.1
66.2
61.8
59.2
56.4
52.7
53.5
Weighted Avg. Shares Outstanding Diluted
80.8
78.6
75.5
72.5
57.9
54.6
Common Size
R&D to Revenue
24.4%
21.2%
19.7%
22.5%
16.1%
11.4%
SG&A to Revenue
37%
35.6%
31.7%
33.6%
59.7%
40.1%
37.3%
40.3%
35.2%
Stock-based Comp to Revenue
21.8%
18.4%
8.9%
35.1%
14.8%
3.5%
3.7%
