Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-AXON
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
827.9
594.3
294.2
258.3
195.1
165.9
Total Shares Outstanding
78.5
76.6
75.6
75.3
74.8
71.5
Market Cap
64,995.8
45,536.4
22,236.7
19,452.6
14,587.8
11,859.8
Total Enterprise Value (TEV)
64,816.5
45,271.7
21,880.6
18,842.7
14,163.3
11,596.2
Buyback Yield
0%
0.1%
-0.4%
-1%
Debt Paydown Yield
-2.1%
—
-5.7%
Shareholder Yield
-6.7%
P/S
51.1
40.7
23.1
20.3
18.4
P/Gross Profit
84.5
67.3
39.4
37.5
33.4
29.9
P/E
544.7
234
130.2
165.6
253.4
291.1
Earnings Yield
0.2%
0.4%
0.8%
0.6%
0.3%
P/OCF
-986.1
133.3
332.8
95.9
-1,067.4
68.9
P/FCF
-571.5
156.9
565.6
117.9
-413.1
81.2
FCF Yield
-0.2%
1.2%
P/B
23.8
19.6
11.5
12
10.1
9.3
EV/Sales
50.9
40.4
22.7
22.4
19.7
18
EV/Gross Profit
84.2
66.9
38.7
36.3
32.5
29.3
EV/EBITDA
2,420.2
1,160.5
322
179.2
199.4
177
EV/EBIT
-6,594.4
5,437.4
435.7
188.5
249.1
213.3
EV/OCF
-983.4
132.6
327.4
92.9
-1,036.3
67.4
EV/FCF
-569.9
156
556.6
114.2
-401
79.4
Margins
Gross Profit Margin
60.5%
60.4%
58.6%
61.6%
60.8%
61.4%
Operating Margin
-0.8%
0.7%
5.2%
11.9%
7.9%
8.4%
EBITDA Margin
2.1%
3.5%
7.1%
12.5%
9.9%
10.2%
Net Profit Margin
9.8%
18.1%
18.2%
14%
8%
6.4%
Effective Tax Rate
-78.5%
-23.2%
19.6%
-93.3%
25.7%
Pre-Tax Profit Margin
5.5%
14.7%
22.6%
15.1%
4.1%
8.6%
Free Cash Flow Margin
-8.9%
25.9%
-4.9%
OCF / Sales
-5.2%
30.5%
6.9%
24.1%
-1.9%
26.7%
OCF / Net Income
-53.1%
168.9%
38.2%
171.6%
-23.7%
418.6%
FCF / OCF
172.5%
85%
58.8%
81.3%
258.4%
84.9%
FCF / Net Income
-91.6%
143.5%
22.5%
139.5%
-61.4%
355.4%
FCF / EBITDA
-424.6%
744%
57.9%
156.9%
-49.7%
222.9%
Capital Efficiency
Return on Invested Capital
-0.5%
1.9%
5.3%
2.9%
Return on Assets
-0.3%
1.1%
3%
3.7%
1.8%
Return on Equity
4.9%
10.3%
8.2%
4.2%
Return on Total Capital
-1.3%
1.4%
5.6%
13.1%
15.5%
11%
Return on Capital Employed
2.4%
3.1%
Return on Tangible Assets
2.8%
5.9%
3.9%
2%
Receivables Turnover
1.3
1.4
1.2
Days Sales Outstanding
287.9
263.4
270.9
271.7
300.7
298.8
Payables Turnover
5.3
6.4
4.7
5.1
4.2
5.4
Days Payables Outstanding
69
56.8
77.9
70.9
86.2
67.6
Inventory Turnover
1.8
1.7
1.5
1.6
Days Inventory Outstanding
208.3
220.6
250.9
266.2
293.3
228.3
Cash Conversion Cycle
427.2
444
467.1
507.8
459.6
Asset Turnover
0.2
0.3
Fixed Asset Turnover
4.9
5
4.6
4.1
Operating Cycle
496.2
484
521.8
537.9
594
527.2
CapEx to OCF
-0.7
0.4
-1.6
CapEx to Revenue
0
CapEx to Depreciation
7.4
2.3
Financial Health
Total Debt
2,051.5
721.7
720.4
710.7
709.5
711.1
Net Debt
-179.3
-264.7
-356.1
-609.9
-424.4
-263.6
Current Ratio
3
2.9
3.1
3.4
Quick Ratio
2.6
1.1
2.4
2.7
2.8
2.5
Cash Ratio
0.6
Debt Ratio
Assets to Equity
1.9
2.1
2.2
Cash Flow to Debt Ratio
-0
0.5
0.1
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
345.5
150.6
392.2
600.2
480.2
221.9
Goodwill / Assets
Debt / Equity
0.8
Total Debt / Capitalization
1
Long Term Debt / Capitalization
0.9
Long-Term Debt / Equity
Net Debt / EBITDA
-6.7
-6.8
-5.2
-5.8
-6
-4
EBIT / Interest Expense
-0.3
-2.3
13.8
EBITDA / Interest Expense
0.7
-10.8
18.7
(EBITDA - Capex) / Interest Expense
-0.6
11.2
Per Share
Revenue per Share
15.6
14
12.5
11.1
9.6
8.9
Basic EPS
Diluted EPS
Book Value per Share
29.2
24.9
21.2
19.3
17.4
Tangible Book Value per Share
22.1
17.5
19.9
20.2
18.2
16.7
Cash per Share
27.3
12.4
13.9
15.2
13.4
Operating Cash Flow per Share
-0.8
4.3
-0.2
Free Cash Flow per Share
-1.4
3.6
-0.5
2
CapEx per Share
Weighted Avg. Shares Outstanding
77.4
76.1
75.4
75
73.4
71.2
Weighted Avg. Shares Outstanding Diluted
81.8
79.8
77.3
72.8
Common Size
R&D to Revenue
24.6%
22.2%
20%
19.1%
19.9%
19.8%
SG&A to Revenue
36.6%
37.4%
33.4%
30.6%
33%
33.2%
Stock-based Comp to Revenue
22%
20.8%
15.6%
7.7%
9.2%
9.3%
