BioMarin Pharmaceutical Inc.
NasdaqGS-BMRN
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 3,094 | 2,853.9 | 2,419.2 | 2,096 | 1,846.3 | 1,860.5 | 1,704 | 1,491.2 | 1,313.6 | 1,116.9 | 889.9 |
Total Revenues %Chg | 12.4% | 18% | 15.4% | 13.5% | -0.8% | 9.2% | 14.3% | 13.5% | 17.6% | 25.5% | 18.8% |
Cost of Sales | 577.9 | 580.2 | 532.1 | 503 | 470.5 | 524.3 | 359.5 | 315.3 | 241.8 | 209.6 | 152 |
Gross Profit | 2,516.1 | 2,273.7 | 1,887.2 | 1,593 | 1,375.8 | 1,336.2 | 1,344.6 | 1,175.9 | 1,071.9 | 907.2 | 737.9 |
Gross Profit Margin | 81.3% | 79.7% | 78% | 76% | 74.5% | 71.8% | 78.9% | 78.9% | 81.6% | 81.2% | 82.9% |
Selling, General & Administrative Expenses | 973.4 | 1,009 | 892.4 | 823.2 | 759.4 | 737.7 | 680.9 | 604.4 | 554.3 | 476.6 | 402.3 |
Depreciation & Amortization Expenses | 24.2 | 43.3 | 62.2 | 67.2 | 69.9 | 66.7 | 74.1 | 48.8 | 46.5 | -27 | -17.7 |
Research & Development Expenses | 903 | 747.2 | 746.8 | 649.6 | 628.8 | 628.1 | 715 | 696.3 | 610.8 | 661.9 | 634.8 |
Other Operating Expenses | — | 10 | — | 108 | — | 52.8 | 25 | 50 | 125 | 599.1 | 568.2 |
Operating Profit | 615.5 | 464.2 | 185.8 | -55 | -82.3 | -149.1 | -150.5 | -223.5 | -264.7 | -803.4 | -849.7 |
Operating Margin | 19.9% | 16.3% | 7.7% | -2.6% | -4.5% | -8% | -8.8% | -15% | -20.2% | -71.9% | -95.5% |
Interest and Investment Income | 73.4 | 74.9 | 58.3 | 18 | 10.5 | 16.6 | 22.7 | 23.4 | 16.1 | 8 | 5.3 |
Interest Expense | -10.7 | -12.7 | -17.3 | -16 | -15.3 | -29.3 | -23.5 | -43.7 | -42.7 | -39.5 | -38.2 |
Non-Operating Income | 1.1 | -4.7 | -38.2 | -13.5 | 11.8 | 7.1 | 6.4 | 2.2 | 8 | 4.9 | -9.5 |
Total Non-Operating Income | 63.8 | 57.5 | 2.8 | -11.4 | 7 | -5.6 | 5.6 | -18.1 | -18.6 | -26.5 | -42.4 |
Income Before Provision for Income Taxes | 679.3 | 521.8 | 188.6 | -66.4 | -75.4 | -154.6 | -144.8 | -241.6 | -283.3 | -830 | -892.1 |
Provision for Income Taxes | 158.9 | 114.9 | 20.9 | 8 | -11.3 | -903 | -71 | -65.5 | 81.2 | -200.8 | 17.1 |
Consolidated Net Income | 520.4 | 426.9 | 167.6 | 141.6 | -64.1 | 854 | -23.8 | -77.2 | -117 | -630.2 | -171.8 |
Net Income Attributable to Common Shareholders | 520.4 | 426.9 | 167.6 | 141.6 | -64.1 | 854 | -23.8 | -77.2 | -117 | -630.2 | -171.8 |
Basic EPS | 2.7 | 2.3 | 0.9 | 0.8 | -0.4 | 4.7 | -0.1 | -0.4 | -0.7 | -3.8 | -1.1 |
Diluted EPS | 2.7 | 2.2 | 0.9 | 0.8 | -0.4 | 4.5 | -0.1 | -0.4 | -0.7 | -3.8 | -1.1 |
Basic Weighted Average Shares Outstanding | 191.4 | 190 | 187.8 | 185.3 | 182.9 | 180.8 | 179 | 177.1 | 174.4 | 166 | 160 |
Total Shares Outstanding | 192.1 | 190.8 | 188.6 | 186.3 | 183.9 | 181.7 | 179.8 | 178.3 | 175.8 | 172.6 | 161.5 |
Diluted Weighted Average Shares Outstanding | 195.5 | 196.7 | 191.6 | 189 | 182.9 | 191.7 | 179 | 177.3 | 174.4 | 166.2 | 160 |
EBITDA | 698.2 | 560.6 | 290.2 | 46.9 | 25.7 | -43.9 | -45.2 | -127.9 | -176.8 | -706.5 | -802.5 |
Effective Tax Rate | 23.4% | 22% | 11.1% | -12.1% | 15% | 584% | 49% | 27.1% | -28.7% | 24.2% | -1.9% |