AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Oct '22Jul '22

Cash and Cash Equivalents

2,753.2

2,822.8

2,777.7

2,644

2,786

1,059

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

2,753.2

2,822.8

2,777.7

2,644

2,786

1,059

Accounts Receivable

755.3

670.2

580.9

680.5

561

564.9

Total Trade Receivables

755.3

670.2

580.9

680.5

561

564.9

Inventories

286.2

226.2

225.6

257.7

293.4

171.5

Other Current Assets

492.3

503.5

413.9

433.9

459.6

401.1

Total Current Assets

4,287

4,222.5

3,998.1

4,016.1

4,099.9

2,196.4

Net Property, Plant & Equipment

494.7

482.1

466.3

458.2

448.7

449.4

Net Intangible Assets

672.5

619

584.2

594.7

662.3

664

Goodwill

2,644.9

2,599.8

2,419.7

2,378.7

2,493.5

2,417.7

Other Long-Term Assets

1,500.1

1,585.3

1,545.1

1,526.8

1,462.6

1,498.1

Total Assets

9,599.3

9,508.7

9,013.5

8,974.5

9,167

7,225.7

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Oct '22Jul '22

Accounts Payable

631.3

766.6

570.2

632.7

627.2

505.4

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

—

—

—

—

350

349.7

Unearned Revenue

775.3

729.9

730.6

737.4

697.8

678.6

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

1,406.6

1,496.6

1,300.8

1,370.1

1,675

1,533.7

Long-Term Debt

2,479.1

2,478.1

2,477.2

2,476.2

2,475.2

998.9

Other Long-Term Liabilities

514.6

527.5

459.3

454.6

453.5

432.2

Total Long-Term Liabilities

2,993.7

3,005.6

2,936.5

2,930.8

2,928.7

1,431.1

Total Liabilities

4,400.3

4,502.2

4,237.2

4,300.9

4,603.7

2,964.8

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Oct '22Jul '22

Treasury Stock

-6,126.1

-5,888.8

-5,693.2

-5,309.6

-5,142

-4,972

Additional Paid-in Capital

4,605.2

4,445.9

4,327.2

4,181.7

4,067.6

3,928.5

Accumulated Other Comprehensive Income

7.3

24

-123.2

-190.4

-13.9

-109.2

Retained Earnings

6,712.6

6,425.5

6,265.4

5,991.9

5,651.7

5,413.5

Total Common Shareholders' Equity

5,199

5,006.5

4,776.3

4,673.6

4,563.3

4,260.9

Total Shareholders' Equity

5,199

5,006.5

4,776.3

4,673.6

4,563.3

4,260.9

Total Liabilities and Shareholders' Equity

9,599.3

9,508.7

9,013.5

8,974.5

9,167

7,225.7