Constellation Energy Corporation
NasdaqGS-CEG
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
Dec '24
Jun '25
| Income Statement | Jun '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 |
|---|---|---|---|---|---|
Total Revenues | 12,889 | 23,568 | 11,637 | 24,918 | 13,011 |
Total Revenues %Chg | 10.8% | -5.4% | -10.6% | 86.2% | 17.7% |
Fuel and Purchased Power Expense | 7,516 | 5,710 | 5,709 | 7,385 | 8,616 |
Operations and Maintenance Expenses | 3,162 | 3,028 | 3,131 | 2,777 | 2,908 |
Gross Profit | 2,211 | 14,830 | 2,797 | 14,756 | 1,487 |
Gross Profit Margin | 17.2% | 62.9% | 24% | 59.2% | 11.4% |
Depreciation & Amortization Expenses | 502 | 521 | 602 | 554 | 542 |
Taxes Other than Income Tax | 307 | 304 | 282 | 282 | 271 |
Net Gains on Disposal of Operating Assets | — | 71 | — | 1 | 26 |
Operating Profit | 1,402 | 2,439 | 1,913 | 910 | 700 |
Operating Margin | 10.9% | 10.3% | 16.4% | 3.7% | 5.4% |
Interest Expense | -264 | -237 | -269 | -221 | -210 |
Non-Operating Income | 286 | 302 | 368 | 349 | 919 |
Total Non-Operating Income | 22 | 65 | 99 | 128 | 709 |
Income Before Provision for Income Taxes | 1,424 | 2,504 | 2,012 | 1,038 | 1,409 |
Provision for Income Taxes | 462 | 456 | 318 | 387 | 472 |
Consolidated Net Income | 962 | 2,046 | 1,692 | 651 | 926 |
Net Income Attributable to Minority Interests and Other | 7 | -4 | -3 | -43 | 8 |
Net Income Attributable to Common Shareholders | 957 | 2,052 | 1,697 | 694 | 929 |
Basic EPS | 3.1 | 6.5 | 5.4 | 2.2 | 2.9 |
Diluted EPS | 3.1 | 6.5 | 5.4 | 2.2 | 2.8 |
Basic Weighted Average Shares Outstanding | 314 | 314 | 316 | 320 | 326 |
Total Shares Outstanding | 312.4 | 312.8 | 313.2 | 317.5 | 321.6 |
Diluted Weighted Average Shares Outstanding | 314 | 315 | 317 | 321 | 327 |
EBITDA | 2,702 | 3,751 | 3,301 | 2,205 | 1,919 |
Effective Tax Rate | 32.4% | 18.2% | 15.8% | 37.3% | 33.5% |