AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

136.8

145.8

145.5

217.5

257.4

243.8

447.9

378.6

333.9

247.7

168.2

Short-Term Investments

—

—

—

—

—

—

—

—

—

—

—

Total Cash and Cash Equivalents

136.8

145.8

145.5

217.5

257.4

243.8

447.9

378.6

333.9

247.7

168.2

Accounts Receivable

2,542.7

2,383.7

2,382

2,991.8

3,963.5

2,449.6

1,974.4

2,162.4

2,113.9

1,711.2

1,505.6

Other Receivables

177.6

200.3

189.9

257.6

453.7

197.2

132.9

159.6

—

—

—

Total Trade Receivables

2,720.3

2,584

2,571.9

3,249.4

4,417.1

2,646.8

2,107.3

2,322.1

2,113.9

1,711.2

1,505.6

Other Current Assets

306.9

440.1

353.2

380

583.3

248.3

217.9

212

63.1

49.2

56.8

Total Current Assets

2,986.5

2,969.6

2,880.7

3,589.2

4,804.2

2,941.7

2,640.1

2,753.1

2,510.9

2,008.1

1,730.7

Net Property, Plant & Equipment

411.8

461.9

498.6

531.6

432.4

498.7

519.3

228.3

230.3

233

190.9

Net Intangible Assets

20.7

28.2

43.7

64

89.6

113.9

90.9

108.8

151.6

167.5

120.2

Goodwill

1,441.1

1,429

1,473.6

1,470.8

1,484.8

1,487.2

1,291.8

1,258.9

1,275.8

1,232.8

1,108.3

Other Long-Term Assets

367.7

409.2

328.7

298.9

217.2

102.7

99

78.3

67.2

46.4

34.2

Total Assets

5,227.9

5,297.9

5,225.3

5,954.6

7,028.1

5,144.3

4,641.1

4,427.4

4,235.8

3,687.8

3,184.4

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

1,307.8

1,212.1

1,370.3

1,570.6

1,919.3

1,283.4

1,062.8

1,063.1

1,096.7

921.8

783.9

Accrued Expenses

504.1

516.7

447.2

624.9

815.7

490.2

289

365.2

175.8

183.9

214.7

Current Portion of Long-Term Debt

—

455.8

160

1,053.7

525

—

142.9

5

715

740

450

Current Portion of Leases

72.2

72.8

74.5

73.7

66.3

66.2

61.3

—

—

—

—

Other Current Liabilities

—

67.4

—

—

—

—

—

—

—

—

—

Total Current Liabilities

1,884.1

2,324.9

2,052

3,322.9

3,326.3

1,839.7

1,556

1,433.3

1,987.4

1,845.7

1,448.6

Long-Term Debt

1,183.2

921.9

1,420.5

920

1,393.6

1,093.3

1,092.4

1,341.4

750

500

500

Leases

247.1

290.6

297.6

313.7

241.4

268.6

259.4

—

—

—

—

Other Long-Term Liabilities

56.5

38.5

36.5

44.5

44.8

62.7

62.4

57.7

72.6

84.2

85.3

Total Long-Term Liabilities

1,486.7

1,251

1,754.6

1,278.3

1,679.8

1,424.6

1,414.3

1,399

822.6

584.2

585.3

Total Liabilities

3,370.8

3,575.9

3,806.6

4,601.1

5,006.2

3,264.3

2,970.3

2,832.3

2,810.1

2,429.9

2,033.9

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Preferred Stock

—

—

—

—

—

—

—

—

—

—

—

Common Stock

11.8

11.9

11.7

11.6

12.9

13.4

13.5

13.7

14

14.1

14.3

Treasury Stock

-4,833.7

-4,740.8

-4,886.9

-4,903.1

-3,540.3

-3,026.4

-2,958.1

-2,713.8

-2,451.1

-2,304.7

-2,128

Additional Paid-in Capital

742

775.1

754.1

743.3

673.6

566

546.6

521.5

444.3

419.3

379.4

Accumulated Other Comprehensive Income

-74.7

-110.4

-80.9

-88.9

-61.1

-46

-76.1

-71.9

-18.5

-61.4

-37.9

Retained Earnings

6,011.5

5,786.3

5,620.8

5,590.4

4,936.9

4,372.8

4,144.8

3,845.6

3,437.1

3,190.6

2,922.6

Total Common Shareholders' Equity

1,857

1,722.1

1,418.7

1,353.4

2,021.9

1,879.9

1,670.7

1,595.1

1,425.7

1,257.8

1,150.5

Total Shareholders' Equity

1,857

1,722.1

1,418.7

1,353.4

2,021.9

1,879.9

1,670.7

1,595.1

1,425.7

1,257.8

1,150.5

Total Liabilities and Shareholders' Equity

5,227.9

5,297.9

5,225.3

5,954.6

7,028.1

5,144.3

4,641.1

4,427.4

4,235.8

3,687.8

3,184.4