Comcast Corporation
NasdaqGS-CMCSA
Dec '06
Dec '09
Dec '12
Dec '15
Dec '18
Dec '21
Dec '24
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 9,325 | 7,322 | 6,215 | 4,749 | 8,711 | 11,740 | 5,500 | 3,814 | 3,428 | 3,301 | 2,295 |
Short-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 9,325 | 7,322 | 6,215 | 4,749 | 8,711 | 11,740 | 5,500 | 3,814 | 3,428 | 3,301 | 2,295 |
Accounts Receivable | 13,214 | 13,661 | 13,813 | 12,672 | 12,008 | 11,466 | 11,292 | 11,104 | 8,834 | 7,955 | 6,896 |
Total Trade Receivables | 13,214 | 13,661 | 13,813 | 12,672 | 12,008 | 11,466 | 11,292 | 11,104 | 8,834 | 7,955 | 6,896 |
Other Current Assets | 6,319 | 5,817 | 3,959 | 4,406 | 4,088 | 3,535 | 8,600 | 6,930 | 4,081 | 5,105 | 3,112 |
Total Current Assets | 28,857 | 26,801 | 23,987 | 21,826 | 24,807 | 26,741 | 25,392 | 21,848 | 16,343 | 16,361 | 12,303 |
Net Property, Plant & Equipment | 64,773 | 62,548 | 59,686 | 55,485 | 54,047 | 51,995 | 48,322 | 44,437 | 38,470 | 36,253 | 33,665 |
Net Intangible Assets | 82,744 | 84,964 | 87,232 | 88,673 | 92,945 | 94,754 | 95,493 | 97,723 | 77,497 | 76,638 | 76,310 |
Goodwill | 61,406 | 58,209 | 59,268 | 58,494 | 70,189 | 70,669 | 68,725 | 66,154 | 36,780 | 35,980 | 32,945 |
Long-Term Investments | 8,324 | 8,647 | 9,385 | 7,740 | 8,687 | 8,267 | 7,683 | 7,883 | 6,931 | 5,247 | 3,224 |
Other Long-Term Assets | 26,891 | 25,042 | 25,253 | 25,057 | 25,230 | 21,443 | 17,799 | 13,639 | 11,441 | 10,021 | 8,127 |
Total Assets | 272,995 | 266,211 | 264,811 | 257,275 | 275,905 | 273,869 | 263,414 | 251,684 | 187,462 | 180,500 | 166,574 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 11,689 | 11,321 | 12,437 | 12,544 | 12,455 | 11,364 | 10,826 | 8,494 | 6,908 | 6,915 | 6,215 |
Accrued Expenses | 10,942 | 10,679 | 13,284 | 11,220 | 11,721 | 11,323 | 12,246 | 12,529 | 8,264 | 8,008 | 7,034 |
Current Portion of Long-Term Debt | 5,852 | 4,907 | 2,069 | 1,743 | 2,132 | 3,146 | 4,452 | 4,398 | 5,134 | 5,480 | 3,627 |
Unearned Revenue | 4,218 | 3,507 | 3,242 | 2,380 | 3,040 | 2,963 | 2,768 | 2,182 | 1,687 | 1,132 | 1,302 |
Other Current Liabilities | — | 9,167 | 9,167 | — | — | — | — | — | — | — | — |
Total Current Liabilities | 32,702 | 39,581 | 40,198 | 27,887 | 29,348 | 28,796 | 30,292 | 27,603 | 21,993 | 21,535 | 18,178 |
Long-Term Debt | 93,211 | 94,186 | 95,021 | 98,240 | 97,888 | 105,782 | 102,931 | 107,345 | 59,422 | 55,566 | 48,994 |
Other Long-Term Liabilities | 49,446 | 46,169 | 46,125 | 49,109 | 50,661 | 46,273 | 44,945 | 42,918 | 35,231 | 45,779 | 44,203 |
Total Long-Term Liabilities | 142,657 | 140,355 | 141,146 | 147,349 | 148,549 | 152,055 | 147,876 | 150,263 | 94,653 | 101,345 | 93,197 |
Total Liabilities | 175,359 | 179,936 | 181,344 | 175,236 | 177,897 | 180,851 | 178,168 | 177,866 | 116,646 | 122,880 | 111,375 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 45 | 47 | 48 | 51 | 54 | 54 | 54 | 54 | 55 | 56 | 29 |
Treasury Stock | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 | -7,517 |
Additional Paid-in Capital | 37,768 | 38,102 | 38,533 | 39,412 | 40,173 | 39,464 | 38,447 | 37,461 | 37,497 | 38,230 | 38,518 |
Accumulated Other Comprehensive Income | -90 | -2,043 | -1,253 | -2,611 | 1,480 | 1,884 | 1,047 | -368 | 379 | 98 | -174 |
Retained Earnings | 66,875 | 56,972 | 52,892 | 51,609 | 61,902 | 56,438 | 50,695 | 41,983 | 38,202 | 23,076 | 21,413 |
Total Common Shareholders' Equity | 97,081 | 85,560 | 82,703 | 80,943 | 96,092 | 90,323 | 82,726 | 71,613 | 68,616 | 53,943 | 52,269 |
Minority Interests and Other | 555 | 714 | 764 | 1,095 | 1,917 | 2,695 | 2,520 | 2,205 | 2,200 | 3,677 | 2,930 |
Total Shareholders' Equity | 97,636 | 86,274 | 83,467 | 82,038 | 98,009 | 93,018 | 85,246 | 73,818 | 70,816 | 57,620 | 55,199 |
Total Liabilities and Shareholders' Equity | 272,995 | 266,211 | 264,811 | 257,275 | 275,905 | 273,869 | 263,414 | 251,684 | 187,462 | 180,500 | 166,574 |