Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-COIN
Jun '19
Sep '20
Sep '21
Sep '22
Sep '23
Sep '24
Sep '25
Trailing Valuation
Stock Price
337.5
350.5
172.2
248.3
178.2
222.2
Total Shares Outstanding
268.7
256.4
254.6
253.6
250.3
Market Cap
90,695.7
89,877.2
43,848
62,978.8
44,594.2
55,187.9
Total Enterprise Value (TEV)
84,818
84,692.7
38,081.5
57,727.3
40,495.2
51,371.2
Buyback Yield
—
-0%
0.6%
Debt Paydown Yield
-2%
Shareholder Yield
P/S
11.8
12.8
6.3
9.6
8.5
11.7
P/Gross Profit
13.8
15.1
7.3
11.1
9.8
13.5
P/E
29.2
33.9
32.3
26.2
30.4
39.9
Earnings Yield
3.4%
3%
3.1%
3.8%
3.3%
2.5%
P/OCF
278.3
49.7
22.3
24.6
28.1
45.8
P/FCF
FCF Yield
0.4%
2%
4.5%
4.1%
3.6%
2.2%
P/B
5.7
7.4
4.2
6.1
5.1
6.6
EV/Sales
12.1
5.5
8.8
7.7
10.9
EV/Gross Profit
12.9
14.2
6.4
10.2
8.9
12.6
EV/EBITDA
36.2
42
16
23.7
26.8
40.6
EV/EBIT
38.6
44.9
16.9
25
45.1
EV/OCF
260.3
46.9
19.4
22.6
25.5
42.7
EV/FCF
Margins
Gross Profit Margin
86.4%
83.6%
85.1%
86%
85.7%
86.8%
Operating Margin
25.7%
-1.6%
34.7%
45.5%
14.1%
23.7%
EBITDA Margin
28.4%
36.3%
47%
16.6%
26%
Net Profit Margin
23.1%
95.4%
3.2%
56.8%
6.3%
Effective Tax Rate
13.9%
21.7%
20.4%
13.7%
-10.1%
160%
Pre-Tax Profit Margin
26.9%
121.8%
65.9%
5.7%
-4.2%
Free Cash Flow Margin
-42%
21.9%
-9%
42.5%
57.8%
33.4%
OCF / Sales
OCF / Net Income
-181.4%
23%
-278.5%
74.7%
922.6%
1,339.4%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
-147.9%
3,550.7%
-24.7%
90.4%
347.9%
128.2%
Capital Efficiency
Return on Invested Capital
0.3%
8.7%
0.1%
-0.1%
Return on Assets
4.8%
Return on Equity
3.5%
14%
0.7%
15.6%
1%
0.5%
Return on Total Capital
6.9%
-0.4%
12.5%
23.5%
-5.2%
Return on Capital Employed
2.7%
-0.2%
5.2%
1.5%
Return on Tangible Assets
0.9%
0%
7.4%
Receivables Turnover
2.1
1.8
2.7
4.1
2.3
2.5
Days Sales Outstanding
171.2
207.6
135.4
88.6
159.4
147.1
Payables Turnover
16.1
9.4
13.7
Days Payables Outstanding
39
26.7
Cash Conversion Cycle
65.9
120.3
120.5
Asset Turnover
0
0.1
Fixed Asset Turnover
23.6
Operating Cycle
CapEx to OCF
CapEx to Revenue
CapEx to Depreciation
Financial Health
Total Debt
7,588.4
4,508.7
4,509.7
4,534.2
4,496.3
4,465.5
Net Debt
-5,877.8
-5,184.5
-5,766.5
-5,251.5
-4,098.9
-3,816.7
Current Ratio
2.4
1
Quick Ratio
1.6
1.3
Cash Ratio
1.5
1.2
Debt Ratio
0.2
Assets to Equity
2
1.9
2.2
33.3
34.3
Cash Flow to Debt Ratio
-0.1
-0
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
6,765
6,109.4
6,191
5,847.5
4,595.1
4,298.2
Goodwill / Assets
Debt / Equity
0.5
0.4
Total Debt / Capitalization
Long Term Debt / Capitalization
0.8
0.7
0.9
Long-Term Debt / Equity
Net Debt / EBITDA
-11.1
-560.4
-7.8
-4.9
-20.5
-10.1
EBIT / Interest Expense
22.1
-1.2
34.4
50.4
8.3
16.7
EBITDA / Interest Expense
24.4
36
52
18.4
(EBITDA - Capex) / Interest Expense
Per Share
Revenue per Share
5.4
7.5
8.2
4.5
Basic EPS
1.7
5.6
0.3
Diluted EPS
4.7
Book Value per Share
54.9
43.4
37.1
32.6
31.4
Tangible Book Value per Share
36.3
39.2
32.8
28.4
27.1
Cash per Share
46.1
34.8
37.9
35.4
32.1
31
Operating Cash Flow per Share
-2.7
-0.7
3.5
2.6
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
262.8
255.2
253.9
251.5
248.8
246.3
Weighted Avg. Shares Outstanding Diluted
292
278.9
271.3
276.8
267.4
266.8
Common Size
R&D to Revenue
25.9%
17.5%
16.2%
31.3%
25.1%
SG&A to Revenue
39.4%
31.5%
41.1%
33.5%
Stock-based Comp to Revenue
11.9%
13.1%
9.4%
9.8%
20.6%
15%
