MetricJan '28 (E)Jan '27 (E)Jan '26 (E)Jan '25Jan '24Jan '23Jan '22Jan '21

Adjusted Revenue

4,804.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,038

Adjusted EBIT Margin

21.6%

Adjusted EBITDA

1,280.5

Adjusted EBITDA Margin

26.7%

Adjusted Net Income

952

Adjusted Net Income Margin

19.8%

Adjusted EPS

3.7

Adjusted Free Cash Flow (FCF)

1,191.2

Adjusted Free Cash Flow Margin

24.8%

Adjusted Capital Expenditures

-281.6

* indicates standardized values