MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

892

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

17.1

Adjusted EBIT Margin

1.9%

Adjusted EBITDA

158.5

Adjusted EBITDA Margin

17.8%

Adjusted Net Income

114

Adjusted Net Income Margin

12.8%

Adjusted EPS

0.3

Adjusted Free Cash Flow (FCF)

102.7

Adjusted Free Cash Flow Margin

11.5%

Adjusted Capital Expenditures

-90

* indicates standardized values