Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

6,997

7,382

7,382

7,405

7,252

7,228

Total Revenues %Chg

-5.2%

-0.3%

1.8%

2.4%

-4.9%

24.6%

Cost of Sales

3,821

3,777

3,777

3,713

3,872

3,670

Gross Profit

3,176

3,605

3,605

3,692

3,380

3,558

Gross Profit Margin

45.4%

48.8%

48.8%

49.9%

46.6%

49.2%

Depreciation & Amortization Expenses

852

820

820

799

808

729

Other Operating Expenses

—

—

—

-20

-14

-156

Operating Profit

2,324

2,785

2,785

2,913

2,586

2,985

Operating Margin

33.2%

37.7%

37.7%

39.3%

35.7%

41.3%

Interest and Investment Income

—

—

—

—

—

—

Interest Expense

-421

-419

-419

-402

-407

-350

Non-Operating Income

48

69

69

72

67

52

Total Non-Operating Income

-373

-350

-350

-330

-340

-298

Income Before Provision for Income Taxes

1,951

2,435

2,435

2,583

2,246

2,687

Provision for Income Taxes

476

592

592

625

536

650

Consolidated Net Income

1,475

1,843

1,843

1,958

1,710

2,037

Net Income Attributable to Common Shareholders

1,475

1,843

1,843

1,958

1,710

2,037

Basic EPS

0.8

0.9

0.9

0.9

1

1

Diluted EPS

0.8

0.9

0.9

0.9

1

1

Basic Weighted Average Shares Outstanding

1,878

1,927

1,951

1,979

2,037

2,099

Total Shares Outstanding

1,864.3

1,900.2

1,938.7

1,958.4

2,006.3

2,066.4

Diluted Weighted Average Shares Outstanding

1,881

1,931

1,955

1,984

2,042

2,104

EBITDA

3,176

3,605

3,605

3,712

3,394

3,714

Effective Tax Rate

24.4%

24.3%

24.3%

24.2%

23.9%

24.2%