Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

35.5

32.6

29.4

32.3

34.5

33.5

Total Shares Outstanding

1,862.1

1,864.3

1,878.5

1,900.2

1,928.4

1,938.7

Market Cap

66,124.5

60,831.4

55,285.6

61,319.1

66,588.3

64,850.8

Total Enterprise Value (TEV)

85,154.5

80,093.4

73,758.6

79,308.1

83,972.3

82,620.8

Dividend Yield

1.4%

1.5%

1.7%

1.5%

1.4%

1.4%

Buyback Yield

2.3%

3%

3%

3.6%

3.4%

4.2%

Debt Paydown Yield

0%

-1%

1%

0%

1%

0.2%

Shareholder Yield

2.4%

2.1%

4%

3.7%

4.5%

4.5%

P/S

4.7

4.3

3.9

4.2

4.5

4.4

P/Gross Profit

10.2

9.3

8.2

8.8

9.5

9.3

P/E

23.2

20.1

17.6

18

18.7

18.6

Earnings Yield

4.3%

5%

5.7%

5.5%

5.4%

5.4%

P/OCF

15.4

13.1

11.6

11.7

13

14

P/FCF

42.6

30.3

23.4

22.6

22.4

25.1

FCF Yield

2.3%

3.3%

4.3%

4.4%

4.5%

4%

P/B

5.2

4.9

4.5

4.9

5.1

5.1

EV/Sales

6

5.7

5.2

5.5

5.7

5.6

EV/Gross Profit

13.1

12.2

11

11.3

11.9

11.9

EV/EBITDA

13.7

12.4

11.2

11.5

12

11.9

EV/EBIT

18.9

16.7

14.9

15.1

15.6

15.5

EV/OCF

19.8

17.3

15.4

15.1

16.4

17.8

EV/FCF

54.9

39.9

31.2

29.2

28.2

32