MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

3,990.7

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

233.6

Adjusted EBIT Margin

5.9%

Adjusted EBITDA

776.4

Adjusted EBITDA Margin

19.5%

Adjusted Net Income

597

Adjusted Net Income Margin

15%

Adjusted EPS

1.3

Adjusted Free Cash Flow (FCF)

958.3

Adjusted Free Cash Flow Margin

24%

Adjusted Capital Expenditures

-120.3

* indicates standardized values