Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-DDOG
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Trailing Valuation
Stock Price
134.3
142.9
129.7
121.4
98.4
73.5
Total Shares Outstanding
348.6
342.1
336.8
331.1
324.6
319.2
Market Cap
46,828.6
48,885.4
43,675.7
40,186.5
31,931.9
23,460.5
Total Enterprise Value (TEV)
44,182
46,538.5
41,677.9
38,505.9
29,891
21,674.8
Buyback Yield
-0.1%
Debt Paydown Yield
1.4%
-1.6%
0%
—
Shareholder Yield
1.3%
-1.7%
P/S
29.5
34.2
34.8
35.3
32.2
25.9
P/Gross Profit
37
42.7
43.3
40.5
32.8
P/E
1,679.1
510.3
540.4
527.7
-1,093.1
-432.4
Earnings Yield
0.1%
0.2%
-0.2%
P/OCF
99.3
99
115.9
107.7
111.3
118.5
P/FCF
104.6
102.3
122
112.7
115.8
131.6
FCF Yield
1%
0.8%
0.9%
P/B
14.7
18
18.1
19.8
19.4
16.6
EV/Sales
27.8
32.6
33.2
33.9
30.2
23.9
EV/Gross Profit
34.9
40.6
40.7
41.4
37.9
30.3
EV/EBITDA
-1,853
785.2
834.4
816.6
-826.8
-462.6
EV/EBIT
-922
1,568.5
1,693.3
1,637.7
-524.6
-328.6
EV/OCF
93.7
94.2
110.6
103.2
104.2
109.4
EV/FCF
98.7
97.4
116.4
108
108.4
121.6
Margins
Gross Profit Margin
79.6%
80.3%
81.4%
81.7%
79%
Operating Margin
-3%
2.1%
2%
-5.7%
-7.3%
EBITDA Margin
-1.5%
4.2%
4%
4.1%
-3.6%
-5.2%
Net Profit Margin
1.7%
6.8%
6.9%
6.7%
-2.8%
-6.1%
Effective Tax Rate
28%
11.5%
8%
6.1%
-31.5%
-37%
Pre-Tax Profit Margin
2.4%
7.7%
7.5%
7.2%
-2.2%
-5.4%
Free Cash Flow Margin
28.2%
33.5%
28.5%
31.3%
27.8%
19.7%
OCF / Sales
29.7%
34.6%
30%
32.8%
29%
21.9%
OCF / Net Income
1,728.2%
507.7%
435.7%
486.8%
-1,022.8%
-360%
FCF / OCF
94.9%
96.7%
95.1%
95.6%
96.1%
90%
FCF / Net Income
1,640.6%
491.1%
414.2%
465.3%
-983.3%
-324.1%
FCF / EBITDA
-1,877.7%
806.1%
717%
756.1%
-763.1%
-380.5%
Capital Efficiency
Return on Invested Capital
1.2%
1.6%
-5.9%
-8.5%
Return on Assets
-0.6%
0.5%
0.6%
-2.4%
-3.4%
Return on Equity
3.9%
4.5%
-1.8%
-4.5%
Return on Total Capital
1.9%
4.4%
-61.6%
-105.7%
Return on Capital Employed
-1.1%
-3.2%
Return on Tangible Assets
2.2%
2.3%
2.5%
-1%
-2.3%
Receivables Turnover
2.6
2.4
2.5
2.7
Days Sales Outstanding
138.2
141.7
151.4
145.9
134.9
134.6
Payables Turnover
2.1
2.9
2.3
3.7
5.6
7.8
Days Payables Outstanding
172.9
126.5
159.1
97.5
64.7
46.7
Cash Conversion Cycle
-34.6
15.1
-7.7
48.4
70.2
87.9
Asset Turnover
0.3
Fixed Asset Turnover
3.5
4.1
3.8
4.4
5.2
Operating Cycle
CapEx to OCF
0.1
0
CapEx to Revenue
CapEx to Depreciation
1
0.5
0.7
Financial Health
Total Debt
1,264.4
1,842.2
962.4
902.3
144.5
Net Debt
-2,646.5
-2,346.9
-1,997.7
-1,680.6
-2,040.8
-1,785.7
Current Ratio
3.4
2
3.2
3.1
Quick Ratio
3.3
3
Cash Ratio
2.2
1.7
Debt Ratio
0.2
Assets to Equity
1.8
1.9
Cash Flow to Debt Ratio
0.4
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
2,018
1,840.1
1,587
1,267.4
937.3
749.9
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
0.6
0.9
0.8
Long-Term Debt / Equity
Net Debt / EBITDA
111
-39.6
-40
-35.6
56.5
38.1
EBIT / Interest Expense
-7.9
7
8.6
9.1
-15.4
-9.8
EBITDA / Interest Expense
-3.9
14.1
17.5
18.2
-6.9
(EBITDA - Capex) / Interest Expense
10.2
11
11.8
-12.7
-9.9
Per Share
Revenue per Share
4
Basic EPS
-0.1
-0.2
Diluted EPS
Book Value per Share
8.8
7.5
6.7
5.3
5.1
4.9
Tangible Book Value per Share
7.3
6.5
5.7
Cash per Share
10.8
11.6
8.3
6.8
6.6
Operating Cash Flow per Share
1.3
1.4
1.1
Free Cash Flow per Share
1.2
CapEx per Share
Weighted Avg. Shares Outstanding
344.7
339
333.4
327.3
320.8
316.7
Weighted Avg. Shares Outstanding Diluted
361.3
360.6
356.7
379.8
285.4
Common Size
R&D to Revenue
45.9%
42.6%
43.3%
43.4%
47.3%
46.8%
SG&A to Revenue
36.8%
35.6%
36.1%
36.2%
38.1%
39.5%
Stock-based Comp to Revenue
21.7%
21.1%
21.5%
22.1%
23.3%
23.6%
