Dollar Tree, Inc.
NasdaqGS-DLTR
Jan '05
Jan '09
Feb '13
Jan '17
Jan '21
Feb '25
Jan '28 (E)
| Income Statement | LTM | Feb '25 | Feb '24 | Jan '23 | Jan '22 | Jan '21 | Feb '20 | Feb '19 | Feb '18 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 8,959.8 | 17,578.5 | 16,781.1 | 15,411.5 | 26,321.2 | 25,509.3 | 23,610.8 | 22,823.3 | 22,245.5 | 20,719.2 | 15,498.4 |
Total Revenues %Chg | -57.8% | 4.8% | 8.9% | -41.4% | 3.2% | 8% | 3.5% | 2.6% | 7.4% | 33.7% | 80.2% |
Cost of Sales | 4,652.4 | 11,284.1 | 10,761.4 | 9,630.2 | 18,583.9 | 17,721 | 16,570.1 | 15,875.8 | 15,223.6 | 14,324.5 | 10,841.7 |
Gross Profit | 4,307.4 | 6,294.4 | 6,019.7 | 5,781.3 | 7,737.3 | 7,788.3 | 7,040.7 | 6,947.5 | 7,021.9 | 6,394.7 | 4,656.7 |
Gross Profit Margin | 48.1% | 35.8% | 35.9% | 37.5% | 29.4% | 30.5% | 29.8% | 30.4% | 31.6% | 30.9% | 30% |
Selling, General & Administrative Expenses | 2,875.9 | 4,832.4 | 4,245.2 | 3,682 | 11,851.8 | 5,900.4 | 11,557 | 15,774 | 10,045.6 | 9,379.8 | 7,214 |
Operating Profit | 1,463.3 | 1,462 | 1,774.5 | 2,099.3 | 1,811.4 | 1,887.9 | 1,262.2 | -939.5 | 1,999.1 | 1,704.8 | 1,049.7 |
Operating Margin | 16.3% | 8.3% | 10.6% | 13.6% | 6.9% | 7.4% | 5.3% | -4.1% | 9% | 8.2% | 6.8% |
Interest and Investment Income | — | — | — | — | — | — | — | — | — | — | — |
Interest Expense | -94.1 | -107.5 | -112.5 | -127.2 | -178.9 | -147.3 | -162.1 | -370 | -301.8 | -375.5 | -599.4 |
Non-Operating Income | 91.3 | 29.1 | -0.1 | -0.4 | -0.3 | -0.8 | -1.4 | 0.5 | 6.7 | 0.1 | -2.1 |
Total Non-Operating Income | -2.8 | -78.4 | -112.6 | -127.6 | -179.2 | -148.1 | -163.5 | -369.5 | -295.1 | -375.4 | -601.5 |
Income Before Provision for Income Taxes | 2,336.6 | 1,383.6 | 1,661.9 | 1,971.7 | 1,632.2 | 1,739.8 | 1,098.7 | -1,309 | 1,704 | 1,329.4 | 448.2 |
Provision for Income Taxes | 370.2 | 341.1 | 396.1 | 471.6 | 304.3 | 397.9 | 271.7 | 281.8 | -10.3 | 433.2 | 165.8 |
Consolidated Net Income | 1,756.1 | 1,042.5 | 1,265.8 | 1,500.1 | 1,327.9 | 1,341.9 | 827 | -1,590.8 | 1,714.3 | 896.2 | 282.4 |
Net Income Attributable to Discontinued Operations | -4,009.8 | -4,072.6 | -2,264.2 | 115.3 | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | -2,919.5 | -3,030.1 | -998.4 | 1,615.4 | 1,327.9 | 1,341.9 | 827 | -1,590.8 | 1,714.3 | 896.2 | 282.4 |
Basic EPS | -13.5 | 4.8 | 5.8 | 6.7 | 5.8 | 5.7 | 3.5 | -6.7 | 7.2 | 3.8 | 1.3 |
Diluted EPS | -13.5 | 4.8 | 5.8 | 6.7 | 5.8 | 5.7 | 3.5 | -6.7 | 7.2 | 3.8 | 1.3 |
Basic Weighted Average Shares Outstanding | 209.8 | 215.7 | 219.5 | 223.2 | 227.9 | 236.4 | 237.2 | 237.9 | 236.8 | 235.7 | 222.5 |
Total Shares Outstanding | 200.7 | 215.1 | 217.9 | 221.2 | 225.1 | 233.4 | 236.7 | 238.1 | 237.3 | 236.1 | 235 |
Diluted Weighted Average Shares Outstanding | 210.2 | 215.9 | 219.9 | 224.1 | 229 | 237.3 | 238.3 | 237.9 | 237.7 | 236.8 | 223.5 |
EBITDA | 1,731.1 | 1,988.9 | 2,175 | 2,464.6 | 2,527.4 | 2,574.5 | 1,907.6 | -318.4 | 2,610.3 | 2,342.3 | 1,537.3 |
Effective Tax Rate | 15.8% | 24.7% | 23.8% | 23.9% | 18.6% | 22.9% | 24.7% | -21.5% | -0.6% | 32.6% | 37% |