Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

964.3

885.2

811.2

748

689.5

634.5

Total Revenues %Chg

39.9%

39.5%

39.1%

40.8%

42.5%

43.4%

Cost of Sales

270.1

247.4

225.1

203.6

185.3

169.4

Gross Profit

694.2

637.7

586.1

544.4

504.2

465.1

Gross Profit Margin

72%

72%

72.3%

72.8%

73.1%

73.3%

Selling, General & Administrative Expenses

295.1

280

261.6

246.5

231.5

223.3

Research & Development Expenses

293.2

273.3

254.8

235.3

219.2

206.6

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

106

84.4

69.8

62.6

53.5

35.3

Operating Margin

11%

9.5%

8.6%

8.4%

7.8%

5.6%

Interest and Investment Income

44.3

43.8

43.1

42.7

41.3

38.7

Non-Operating Income

-0.1

1

-1.4

-3

0.3

-1.3

Total Non-Operating Income

44.3

44.8

41.7

39.7

41.6

37.4

Income Before Provision for Income Taxes

150.3

129.2

111.5

102.3

95.1

72.6

Provision for Income Taxes

-235.8

12

14.7

13.7

8.3

6.4

Consolidated Net Income

386

117.2

96.8

88.6

86.8

66.2

Net Income Attributable to Common Shareholders

386

117.2

96.8

88.6

86.8

66.2

Basic EPS

8.4

2.6

2.2

2

2

1.6

Diluted EPS

7.9

2.4

2

1.9

1.8

1.4

Basic Weighted Average Shares Outstanding

45.2

44.7

44.1

43.5

43

42.5

Total Shares Outstanding

46.1

45.8

45.4

44.9

43.9

43.5

Diluted Weighted Average Shares Outstanding

48.1

47.8

47.5

47.1

48.4

48.1

EBITDA

120.2

98

82.1

73.4

62.7

43.3

Effective Tax Rate

-156.9%

9.3%

13.2%

13.4%

8.7%

8.8%