Duolingo, Inc.
NasdaqGS-DUOL
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
Dec '24
Jun '25
| Income Statement | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Total Revenues | 483 | 402.1 | 345.9 |
Total Revenues %Chg | 39.6% | 39.3% | 42.6% |
Cost of Sales | 136.3 | 111.1 | 92.5 |
Gross Profit | 346.7 | 291 | 253.3 |
Gross Profit Margin | 71.8% | 72.4% | 73.2% |
Selling, General & Administrative Expenses | 145.7 | 134.3 | 112.2 |
Research & Development Expenses | 144.1 | 129.3 | 106 |
Operating Profit | 57 | 27.5 | 35.1 |
Operating Margin | 11.8% | 6.8% | 10.2% |
Interest and Investment Income | 21.8 | 21.9 | 20.8 |
Non-Operating Income | 2.7 | -1.7 | -1.3 |
Total Non-Operating Income | 24.5 | 20.3 | 19.4 |
Income Before Provision for Income Taxes | 81.5 | 47.7 | 54.6 |
Provision for Income Taxes | 1.5 | 10.5 | 3.3 |
Consolidated Net Income | 79.9 | 37.3 | 51.3 |
Net Income Attributable to Common Shareholders | 79.9 | 37.3 | 51.3 |
Basic EPS | 1.8 | 0.9 | 1.2 |
Diluted EPS | 1.6 | 0.8 | 1.1 |
Basic Weighted Average Shares Outstanding | 45.4 | 44 | 43 |
Total Shares Outstanding | 45.8 | 44.9 | 43.5 |
Diluted Weighted Average Shares Outstanding | 48.8 | 46.7 | 47.5 |
EBITDA | 64 | 34 | 39.5 |
Effective Tax Rate | 1.9% | 21.9% | 6% |