Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-EQIX
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
795.5
942.9
756.6
805.4
783.9
655
Total Shares Outstanding
97.9
97.3
94.9
94.5
93.6
92.6
Market Cap
77,848.7
91,730.9
71,835.4
76,092.7
73,349.2
60,669.3
Total Enterprise Value (TEV)
95,190.7
107,107.9
87,842.4
91,475.7
88,209.8
75,232.3
Dividend Yield
1.2%
0.9%
1.1%
1%
Buyback Yield
-0.2%
-1.9%
-0.1%
-0.6%
-0.5%
-1.4%
Debt Paydown Yield
-2.6%
-1%
-0.9%
-0.3%
-0.7%
0.1%
Shareholder Yield
-2.8%
-2.9%
-1.1%
-1.2%
P/S
17.4
20.6
16.8
18.2
18.3
16.3
P/Gross Profit
33.7
42.3
34
37.9
37.6
33.6
P/E
109.6
324
135.3
151.1
157.4
178
Earnings Yield
0.3%
0.7%
0.6%
P/OCF
44.4
52.7
47.6
42.7
51.2
38.4
P/FCF
-915.9
-498.5
2,394.5
-439.8
326
-4,037.9
FCF Yield
0%
-0%
P/B
5.5
6.8
5.9
6.1
5.3
EV/Sales
21.2
24
20.5
21.9
22
20.3
EV/Gross Profit
41.2
49.4
41.6
45.5
45.2
41.7
EV/EBITDA
49.3
70.4
48.4
55.3
54
50.7
EV/EBIT
100
202.9
109.8
125.8
123.2
122.3
EV/OCF
54.3
61.6
58.2
51.3
EV/FCF
-1,119.9
-582.1
2,928.1
-528.8
392
-5,007.1
Dividends
DPS
9.5
8.6
7.7
6.9
6.3
Payout Ratio
130.5%
291.9%
153.6%
75.1%
138.8%
170.1%
Margins
Gross Profit Margin
51.6%
48.6%
49.3%
48.2%
48.5%
48.7%
Operating Margin
21.2%
11.8%
18.7%
17.4%
17.8%
16.6%
EBITDA Margin
43.1%
34.1%
42.3%
39.6%
40.7%
40%
Net Profit Margin
15.8%
6.3%
12.4%
12.1%
11.6%
9.2%
Effective Tax Rate
10.9%
19.4%
14.9%
11.1%
16.5%
19.7%
Pre-Tax Profit Margin
7.8%
14.6%
13.6%
13.9%
11.4%
Free Cash Flow Margin
-4.1%
5.6%
-0.4%
OCF / Sales
39.1%
39%
35.2%
42.8%
35.7%
42.6%
OCF / Net Income
246.9%
616.7%
283.8%
354.7%
307.5%
463.9%
FCF / OCF
-4.8%
-10.6%
2%
-9.7%
15.7%
FCF / Net Income
-12%
-65.2%
-34.4%
48.3%
-4.4%
FCF / EBITDA
-12.1%
1.7%
-10.5%
13.8%
Capital Efficiency
Return on Invested Capital
2.6%
1.4%
2.2%
2.1%
1.9%
Return on Assets
2.3%
1.3%
Return on Equity
5.1%
4.3%
4.2%
4%
3%
Return on Total Capital
3.8%
3.6%
3.1%
Return on Capital Employed
2.9%
2.7%
2.5%
Return on Tangible Assets
2.4%
1.6%
Receivables Turnover
4.3
4.6
4
4.5
4.8
Days Sales Outstanding
85
79.9
90.6
81.4
84.6
75.6
Asset Turnover
0.1
Fixed Asset Turnover
0.2
CapEx to OCF
1
1.1
0.8
CapEx to Revenue
0.4
0.3
0.5
CapEx to Depreciation
1.9
1.5
2.1
1.3
1.8
Financial Health
Total Debt
21,851
18,961
17,975
17,454
17,177.8
16,469.6
Net Debt
17,319
15,353
15,982
15,358
14,835.6
14,563.1
Current Ratio
1.6
1.2
2
Quick Ratio
1.4
Cash Ratio
0.6
0.7
Debt Ratio
Assets to Equity
2.8
2.6
2.7
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-18,215
-16,110
-16,847
-16,594
-15,798.8
-15,499.5
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
0.9
Long-Term Debt / Equity
Net Debt / EBITDA
9
10.1
8.8
9.3
9.1
9.8
EBIT / Interest Expense
3.7
2.2
3.5
3.6
3.3
EBITDA / Interest Expense
7.5
8.5
8.1
8.3
8
(EBITDA - Capex) / Interest Expense
-1.7
-1.5
-0.6
Per Share
Revenue per Share
45.7
46.2
45
44.2
42.9
40.1
Basic EPS
7.3
2.9
5.6
5.4
5
Diluted EPS
Book Value per Share
143.8
140.2
129
132.3
128.5
124.5
Tangible Book Value per Share
68.5
53.4
53.5
47.9
42.8
Cash per Share
46.3
37.4
20.9
22.2
25
Operating Cash Flow per Share
17.9
18
15.9
18.9
15.3
17.1
Free Cash Flow per Share
-0.9
-1.9
-1.8
2.4
-0.2
CapEx per Share
18.8
19.9
15.6
20.7
12.9
17.3
Weighted Avg. Shares Outstanding
97.7
96.1
94.8
94
93.3
92.2
Weighted Avg. Shares Outstanding Diluted
98
96.5
95.2
94.4
92.4
Common Size
SG&A to Revenue
29.9%
29.8%
30.9%
30.7%
30.5%
31.7%
Stock-based Comp to Revenue
5.4%
5.3%
4.9%
