AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

288.1

—

—

255.8

—

—

Total Cash and Cash Equivalents

288.1

—

—

255.8

—

—

Accounts Receivable

1,347.3

1,324.2

1,278.7

1,108.6

1,200.6

1,204.8

Total Trade Receivables

1,347.3

1,324.2

1,278.7

1,108.6

1,200.6

1,204.8

Inventories

1,722.8

1,726.3

1,673.9

1,645

1,559.5

1,504.6

Other Current Assets

187.9

173.4

173.6

202.5

208.2

181.8

Total Current Assets

3,546.1

3,461.7

3,358

3,211.9

3,260.5

3,146.7

Net Property, Plant & Equipment

1,427.6

1,409.3

1,365.2

1,335.8

1,324.9

1,301.3

Other Long-Term Assets

142.6

145.2

147.7

150.3

153

155.5

Total Assets

5,116.3

5,016.2

4,870.9

4,698

4,738.4

4,603.5

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

344.8

319.3

341.1

287.7

301.7

292.6

Accrued Expenses

261.1

257.1

215.7

225.6

225.7

216.2

Current Portion of Long-Term Debt

95

130

75

75

115

110

Current Portion of Leases

106.8

106.1

101.4

98.8

99.2

98.2

Other Current Liabilities

25

7.8

52

—

—

—

Total Current Liabilities

832.7

820.3

785.2

687.1

741.6

717

Long-Term Debt

100

100

125

125

125

125

Leases

215.5

209.1

194.4

186.6

187.6

183

Other Long-Term Liabilities

73.6

79.4

76

83

86.8

82.9

Total Long-Term Liabilities

389.1

388.5

395.4

394.6

399.4

390.9

Total Liabilities

1,221.8

1,208.8

1,180.6

1,081.7

1,141

1,107.9

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

11.5

11.5

5.7

11.5

5.7

5.7

Additional Paid-in Capital

112.9

104.2

101.8

82.8

73.3

63.6

Accumulated Other Comprehensive Income

-56.2

-51.6

-82.7

-91.5

-57.1

-74.5

Retained Earnings

3,826.3

3,743.3

3,665.5

3,613.5

3,575.5

3,500.8

Total Common Shareholders' Equity

3,894.5

3,807.4

3,690.3

3,616.3

3,597.4

3,495.6

Total Shareholders' Equity

3,894.5

3,807.4

3,690.3

3,616.3

3,597.4

3,495.6

Total Liabilities and Shareholders' Equity

5,116.3

5,016.2

4,870.9

4,698

4,738.4

4,603.5