AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

—

255.8

—

221.3

—

230.1

Total Cash and Cash Equivalents

—

255.8

—

221.3

—

230.1

Accounts Receivable

1,324.2

1,108.6

1,204.8

1,087.6

1,171.6

1,013.2

Total Trade Receivables

1,324.2

1,108.6

1,204.8

1,087.6

1,171.6

1,013.2

Inventories

1,726.3

1,645

1,504.6

1,522.7

1,565.4

1,708

Other Current Assets

173.4

202.5

181.8

189.3

156.4

173.5

Total Current Assets

3,461.7

3,211.9

3,146.7

3,020.9

3,137

3,124.8

Net Property, Plant & Equipment

1,409.3

1,335.8

1,301.3

1,281.3

1,274

1,253

Other Long-Term Assets

145.2

150.3

155.5

160.7

165.8

170.8

Total Assets

5,016.2

4,698

4,603.5

4,462.9

4,576.8

4,548.6

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

319.3

287.7

292.6

264.1

262

255

Accrued Expenses

257.1

225.6

216.2

241

229.5

241.1

Current Portion of Long-Term Debt

130

75

110

60

150

201.8

Current Portion of Leases

106.1

98.8

98.2

96.2

95.1

91.9

Other Current Liabilities

7.8

—

—

—

—

—

Total Current Liabilities

820.3

687.1

717

661.3

736.6

789.8

Long-Term Debt

100

125

125

200

200

353.2

Leases

209.1

186.6

183

178.8

173.3

155.2

Other Long-Term Liabilities

79.4

83

82.9

74

86.1

87.2

Total Long-Term Liabilities

388.5

394.6

390.9

452.8

459.4

595.6

Total Liabilities

1,208.8

1,081.7

1,107.9

1,114.1

1,196

1,385.4

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

11.5

11.5

5.7

5.7

5.7

5.7

Additional Paid-in Capital

104.2

82.8

63.6

41

19.9

3.6

Accumulated Other Comprehensive Income

-51.6

-91.5

-74.5

-54.8

-56.9

-64.8

Retained Earnings

3,743.3

3,613.5

3,500.8

3,356.9

3,412.1

3,218.7

Total Common Shareholders' Equity

3,807.4

3,616.3

3,495.6

3,348.8

3,380.8

3,163.2

Total Shareholders' Equity

3,807.4

3,616.3

3,495.6

3,348.8

3,380.8

3,163.2

Total Liabilities and Shareholders' Equity

5,016.2

4,698

4,603.5

4,462.9

4,576.8

4,548.6