AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,995.7

3,368.5

3,596.6

2,875.9

2,489.3

2,203.2

Short-Term Investments

1,127.7

1,194.4

1,183.9

1,190.6

1,211.4

1,136.1

Total Cash and Cash Equivalents

3,123.4

4,562.9

4,780.5

4,066.5

3,700.7

3,339.3

Accounts Receivable

1,168.3

1,215.7

1,174

1,463.4

1,044.1

1,083.4

Total Trade Receivables

1,168.3

1,215.7

1,174

1,463.4

1,044.1

1,083.4

Inventories

426.6

405.2

362.7

315.5

354.3

383.2

Other Current Assets

195.2

162.5

125.4

126.1

121.5

113.4

Total Current Assets

4,913.5

6,346.3

6,442.6

5,971.5

5,220.6

4,919.3

Net Property, Plant & Equipment

1,605.2

1,544.8

1,403.8

1,349.5

1,273.4

1,242.7

Net Intangible Assets

110.2

123.3

121.2

115

111.6

30.2

Goodwill

258.3

258.9

236.2

235.4

212.8

127.9

Long-Term Investments

289.1

112

35.2

—

—

—

Other Long-Term Assets

2,185

2,256.1

2,168

2,091.7

2,033.6

1,732.8

Total Assets

9,361.3

10,641.4

10,407

9,763.1

8,852

8,052.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

221.3

245.2

224.5

190.9

177.9

132.1

Accrued Expenses

604.9

620.4

665.2

593.6

624.8

617.9

Current Portion of Long-Term Debt

499.4

499

498.7

—

—

—

Unearned Revenue

3,460.5

3,412.5

3,339.4

3,276.2

3,081.2

2,975.3

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

4,786.1

4,777.1

4,727.8

4,060.7

3,883.9

3,725.3

Long-Term Debt

496.5

496.3

496.2

994.3

993.8

993.3

Other Long-Term Liabilities

3,343.6

3,307.6

3,220.1

3,214.3

3,066.2

3,046.1

Total Long-Term Liabilities

3,840.1

3,803.9

3,716.3

4,208.6

4,060

4,039.4

Total Liabilities

8,626.2

8,581

8,444.1

8,269.3

7,943.9

7,764.7

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

0.7

0.8

0.8

0.8

0.8

0.8

Additional Paid-in Capital

1,714.7

1,715.9

1,668.7

1,636.2

1,568.6

1,499

Accumulated Other Comprehensive Income

-21.8

-20.7

-22.9

-26.1

-18

-29

Retained Earnings

-958.5

364.4

316.3

-117.1

-643.3

-1,182.6

Total Common Shareholders' Equity

735.1

2,060.4

1,962.9

1,493.8

908.1

288.2

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

735.1

2,060.4

1,962.9

1,493.8

908.1

288.2

Total Liabilities and Shareholders' Equity

9,361.3

10,641.4

10,407

9,763.1

8,852

8,052.9