AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

3,368.5

2,875.9

2,203.2

1,397.9

2,376.3

1,682.9

Short-Term Investments

1,194.4

1,190.6

1,136.1

1,042.5

937.2

528.1

Total Cash and Cash Equivalents

4,562.9

4,066.5

3,339.3

2,440.4

3,313.5

2,211

Accounts Receivable

1,215.7

1,463.4

1,083.4

1,402

1,078.8

1,261.7

Total Trade Receivables

1,215.7

1,463.4

1,083.4

1,402

1,078.8

1,261.7

Inventories

405.2

315.5

383.2

484.8

376.3

264.6

Other Current Assets

162.5

126.1

113.4

101.1

109.5

73.1

Total Current Assets

6,346.3

5,971.5

4,919.3

4,428.3

4,878.1

3,810.4

Net Property, Plant & Equipment

1,544.8

1,349.5

1,242.7

1,044.4

981.9

898.5

Net Intangible Assets

123.3

115

30.2

35.3

44.6

56

Goodwill

258.9

235.4

127.9

126.5

126

128

Long-Term Investments

112

—

—

—

4.2

45.5

Other Long-Term Assets

2,256.1

2,091.7

1,732.8

1,624.4

1,451.3

1,289.6

Total Assets

10,641.4

9,763.1

8,052.9

7,258.9

7,486.1

6,228

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

245.2

190.9

132.1

204.3

238.3

243.4

Accrued Expenses

620.4

593.6

617.9

666

491.6

485.7

Current Portion of Long-Term Debt

499

—

—

—

—

—

Unearned Revenue

3,412.5

3,276.2

2,975.3

2,848.7

2,587.7

2,349.3

Other Current Liabilities

—

—

—

—

183

—

Total Current Liabilities

4,777.1

4,060.7

3,725.3

3,719

3,500.6

3,078.4

Long-Term Debt

496.3

994.3

993.3

992.3

991.3

990.4

Other Long-Term Liabilities

3,307.6

3,214.3

3,046.1

3,011

2,673

2,440.8

Total Long-Term Liabilities

3,803.9

4,208.6

4,039.4

4,003.3

3,664.3

3,431.2

Total Liabilities

8,581

8,269.3

7,764.7

7,722.3

7,164.9

6,509.6

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0.8

0.8

0.8

0.8

0.8

0.8

Additional Paid-in Capital

1,715.9

1,636.2

1,499

1,416.4

1,375.9

1,284.2

Accumulated Other Comprehensive Income

-20.7

-26.1

-29

-18.9

-23.1

-20.2

Retained Earnings

364.4

-117.1

-1,182.6

-1,861.7

-1,032.4

-1,546.4

Total Common Shareholders' Equity

2,060.4

1,493.8

288.2

-463.4

321.2

-281.6

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

2,060.4

1,493.8

288.2

-463.4

321.2

-281.6

Total Liabilities and Shareholders' Equity

10,641.4

9,763.1

8,052.9

7,258.9

7,486.1

6,228