Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

6,554.7

6,337.9

6,142.2

5,955.8

5,710.8

5,537.3

Total Revenues %Chg

14.8%

14.5%

13.8%

12.3%

10.4%

11%

Cost of Sales

1,254.2

1,185.9

1,146

1,157.6

1,159

1,213.3

Gross Profit

5,300.5

5,152

4,996.2

4,798.2

4,551.8

4,324

Gross Profit Margin

80.9%

81.3%

81.3%

80.6%

79.7%

78.1%

Selling, General & Administrative Expenses

2,475.9

2,418.6

2,327.6

2,282.6

2,263.5

2,233.8

Research & Development Expenses

801.6

786.5

742.4

716.8

678.2

647.8

Other Operating Expenses

10.2

9.9

9.8

4.6

4.6

4.6

Operating Profit

2,033.2

1,956.8

1,936

1,803.4

1,614.7

1,447

Operating Margin

31%

30.9%

31.5%

30.3%

28.3%

26.1%

Interest and Investment Income

172.3

174

167.3

155.2

143.4

138

Interest Expense

-20.6

-19.4

-19.8

-20

-20.5

-20.9

Non-Operating Income

57.8

-42.2

-9.2

122.1

-84.7

40.3

Total Non-Operating Income

209.5

112.4

138.3

257.3

38.2

157.4

Income Before Provision for Income Taxes

2,242.7

2,069.2

2,074.3

2,060.7

1,652.9

1,604.4

Provision for Income Taxes

381

341.5

340.9

283.9

292.4

210.9

Consolidated Net Income

1,873.6

1,939.6

1,879.3

1,745.2

1,529.9

1,312.9

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

1,873.6

1,939.6

1,879.3

1,745.2

1,529.9

1,312.9

Basic EPS

2.5

2.5

2.5

2.3

2

1.7

Diluted EPS

2.4

2.5

2.4

2.3

2

1.7

Basic Weighted Average Shares Outstanding

764

766.3

765.9

764.4

763.9

768

Total Shares Outstanding

742.9

765.6

769.2

767

765.7

764.2

Diluted Weighted Average Shares Outstanding

771.5

774.2

773.5

771.9

771.2

776

EBITDA

2,502.3

2,404.9

2,365.7

2,219.9

2,021.2

1,846.4

Effective Tax Rate

17%

16.5%

16.4%

13.8%

17.7%

13.1%