AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

23,090

21,036

23,264

23,466

19,959

27,225

Short-Term Investments

75,406

74,112

72,064

72,191

73,271

73,500

Total Cash and Cash Equivalents

98,496

95,148

95,328

95,657

93,230

100,725

Accounts Receivable

57,148

55,048

51,000

52,340

49,104

47,087

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

57,148

55,048

51,000

52,340

49,104

47,087

Inventories

—

—

—

—

—

—

Other Current Assets

18,303

16,020

15,724

15,714

15,207

14,183

Total Current Assets

173,947

166,216

162,052

163,711

157,541

161,995

Net Property, Plant & Equipment

238,311

217,486

198,784

184,624

174,831

164,761

Net Intangible Assets

—

—

—

—

—

—

Goodwill

33,269

32,335

32,173

31,885

31,935

29,185

Long-Term Investments

63,800

52,574

51,029

37,982

36,177

34,172

Other Long-Term Assets

27,142

33,442

31,336

32,054

29,782

24,657

Total Assets

536,469

502,053

475,374

450,256

430,266

414,770

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

10,546

8,347

8,497

7,987

7,049

6,092

Accrued Expenses

83,462

73,994

78,249

76,099

68,858

67,570

Short-Term Debt

—

—

—

—

—

—

Unearned Revenue

5,542

4,969

4,908

5,036

4,896

4,251

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

99,550

87,310

91,654

89,122

80,803

77,913

Long-Term Debt

21,607

23,607

10,886

10,883

12,297

13,238

Leases

12,106

11,952

11,678

11,691

11,654

11,708

Other Long-Term Liabilities

16,339

16,268

15,889

13,476

11,393

11,158

Total Long-Term Liabilities

50,052

51,827

38,453

36,050

35,344

36,104

Total Liabilities

149,602

139,137

130,107

125,172

116,147

114,017

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Preferred Stock

—

—

—

—

—

—

Common Stock

91,695

89,283

86,725

84,800

82,030

79,732

Additional Paid-in Capital

91,695

89,283

86,725

84,800

82,030

79,732

Accumulated Other Comprehensive Income

-2,054

-2,127

-4,086

-4,800

-3,228

-5,012

Retained Earnings

297,226

275,760

262,628

245,084

235,317

226,033

Total Common Shareholders' Equity

386,867

362,916

345,267

325,084

314,119

300,753

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

386,867

362,916

345,267

325,084

314,119

300,753

Total Liabilities and Shareholders' Equity

536,469

502,053

475,374

450,256

430,266

414,770