AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

21,036

23,466

27,225

24,048

25,929

21,879

Short-Term Investments

74,112

72,191

73,500

86,868

92,403

91,883

Total Cash and Cash Equivalents

95,148

95,657

100,725

110,916

118,332

113,762

Accounts Receivable

55,048

52,340

47,087

47,964

38,804

40,258

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

55,048

52,340

47,087

47,964

38,804

40,258

Inventories

—

—

—

—

2,231

—

Other Current Assets

16,020

15,714

14,183

12,650

9,421

10,775

Total Current Assets

166,216

163,711

161,995

171,530

168,788

164,795

Net Property, Plant & Equipment

217,486

184,624

164,761

148,436

135,677

127,049

Net Intangible Assets

—

—

—

—

1,966

—

Goodwill

32,335

31,885

29,185

29,198

29,210

28,960

Long-Term Investments

52,574

37,982

34,172

31,008

31,224

30,492

Other Long-Term Assets

33,442

32,054

24,657

22,220

16,179

13,968

Total Assets

502,053

450,256

414,770

402,392

383,044

365,264

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

8,347

7,987

6,092

7,493

5,313

5,128

Accrued Expenses

73,994

76,099

67,570

70,184

68,550

60,264

Short-Term Debt

—

—

—

—

—

—

Unearned Revenue

4,969

5,036

4,251

4,137

3,846

3,908

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

87,310

89,122

77,913

81,814

77,709

69,300

Long-Term Debt

23,607

10,883

13,238

11,870

13,705

14,701

Leases

11,952

11,691

11,708

12,460

12,746

12,501

Other Long-Term Liabilities

16,268

13,476

11,158

12,869

11,743

12,618

Total Long-Term Liabilities

51,827

36,050

36,104

37,199

38,194

39,820

Total Liabilities

139,137

125,172

114,017

119,013

115,903

109,120

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

—

—

—

—

—

—

Common Stock

89,283

84,800

79,732

76,534

72,248

68,184

Additional Paid-in Capital

89,283

84,800

79,732

76,534

72,248

68,184

Accumulated Other Comprehensive Income

-2,127

-4,800

-5,012

-4,402

-5,991

-7,603

Retained Earnings

275,760

245,084

226,033

211,247

200,884

195,563

Total Common Shareholders' Equity

362,916

325,084

300,753

283,379

267,141

256,144

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

362,916

325,084

300,753

283,379

267,141

256,144

Total Liabilities and Shareholders' Equity

502,053

450,256

414,770

402,392

383,044

365,264