Alphabet Inc. provides various products and platforms in the United States, Europe, the Middle East, Africa, the Asia-Pacific, Canada, and Latin America. It operates through Google Services, Google Cloud, and Other Bets segments. The Google Services segment offers products and services, including ads, Android, Chrome, hardware, Gmail, Google Drive, Google Maps, Google Photos, Google Play, Search, and YouTube. It is also involved in the sale of apps and in-app purchases and digital content in the Google Play store; and Fitbit wearable devices, Google Nest home products, Pixel phones, and other devices, as well as in the provision of YouTube non-advertising services. The Google Cloud segment offers infrastructure, platform, and other services; Google Workspace that include cloud-based collaboration tools for enterprises, such as Gmail, Docs, Drive, Calendar, and Meet; and other services for enterprise customers. The Other Bets segment sells health technology and internet services. The company was founded in 1998 and is headquartered in Mountain View, California.

Alphabet Inc.

Google (Advertising and Other)

Google (Advertising and Other) %Chg

Google (Advertising and Other) Common Size

Motorola Mobile (Hardware and Other)

Motorola Mobile (Hardware and Other) %Chg

Motorola Mobile (Hardware and Other) Common Size

Revenues

Revenues %Chg

Revenues Common Size

Cost of Revenues - Google (Advertising and Other)

Cost of Revenues - Google (Advertising and Other) %Chg

Cost of Revenues - Google (Advertising and Other) Common Size

Cost of Revenues - Motorola Mobile (Hardware and Other)

Cost of Revenues - Motorola Mobile (Hardware and Other) %Chg

Cost of Revenues - Motorola Mobile (Hardware and Other) Common Size

Cost of Revenues

Cost of Revenues %Chg

Cost of Revenues Common Size

Research and Development

Research and Development %Chg

Research and Development Common Size

Sales and Marketing

Sales and Marketing %Chg

Sales and Marketing Common Size

General and Administrative

General and Administrative %Chg

General and Administrative Common Size

Contribution to Google Foundation

Contribution to Google Foundation %Chg

Contribution to Google Foundation Common Size

Charge Related to the Resolution of Department of Justice Investigation

Charge Related to the Resolution of Department of Justice Investigation %Chg

Charge Related to the Resolution of Department of Justice Investigation Common Size

European Commission Fines

European Commission Fines %Chg

European Commission Fines Common Size

Total Costs and Expenses

Total Costs and Expenses %Chg

Total Costs and Expenses Common Size

Income from Operations

Income from Operations %Chg

Income from Operations Common Size

Impairment of Equity Investments

Impairment of Equity Investments %Chg

Impairment of Equity Investments Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Net Income from Continuing Operations

Net Income from Continuing Operations %Chg

Net Income from Continuing Operations Common Size

Net Income from Discontinued Operations

Net Income from Discontinued Operations %Chg

Net Income from Discontinued Operations Common Size

Net Income

Net Income %Chg

Net Income Common Size

Less: Adjustment Payment to Class C Capital Stockholders

Less: Adjustment Payment to Class C Capital Stockholders %Chg

Less: Adjustment Payment to Class C Capital Stockholders Common Size

Net Income Available to All Stockholders

Net Income Available to All Stockholders %Chg

Net Income Available to All Stockholders Common Size

Continuing Operations

Continuing Operations %Chg

Continuing Operations Common Size

Discontinued Operations

Discontinued Operations %Chg

Discontinued Operations Common Size

Basic Net Income per Share of Class C Capital Stock

Basic Net Income per Share of Class C Capital Stock %Chg

Basic Net Income per Share of Class C Capital Stock Common Size

Diluted Net Income per Share of Class C Capital Stock

Diluted Net Income per Share of Class C Capital Stock %Chg

Diluted Net Income per Share of Class C Capital Stock Common Size

Basic Net Income per Share

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Minority Interests and Other

Net Income Attributable to Minority Interests and Other %Chg

Net Income Attributable to Minority Interests and Other Common Size

Net Income Attributable to Discontinued Operations

Net Income Attributable to Discontinued Operations %Chg

Net Income Attributable to Discontinued Operations Common Size

Net Income Attributable to Common Shareholders

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Total Revenues	385,477	350,018	307,394	282,836	257,637	182,527	161,857	136,819	110,855	90,272	74,989
Total Revenues %Chg	13.4%	13.9%	8.7%	9.8%	41.2%	12.8%	18.3%	23.4%	22.8%	20.4%	13.6%
Revenues
Cost of Sales	157,382	146,306	133,332	126,203	110,939	84,732	71,896	59,549	45,583	35,138	28,164
Cost of Revenues
Cost of Revenues - Google (Advertising and Other)
Gross Profit	228,095	203,712	174,062	156,633	146,698	97,795	89,961	77,270	65,272	55,134	46,825
Gross Profit Margin	59.2%	58.2%	56.6%	55.4%	56.9%	53.6%	55.6%	56.5%	58.9%	61.1%	62.4%
Selling, General & Administrative Expenses	48,387	41,996	44,342	42,291	36,422	28,998	28,015	23,256	19,733	17,470	15,183
Sales and Marketing
General and Administrative
Research & Development Expenses	55,631	49,326	45,427	39,500	31,562	27,573	26,018	21,419	16,625	13,948	12,282
Research and Development
Other Operating Expenses	—	—	—	—	—	—	1,697	5,071	2,736	—	—
Contribution to Google Foundation
Charge Related to the Resolution of Department of Justice Investigation
European Commission Fines
Operating Profit	124,077	112,390	84,293	74,842	78,714	41,224	34,231	27,524	26,178	23,716	19,360
Income from Operations
Operating Margin	32.2%	32.1%	27.4%	26.5%	30.6%	22.6%	21.1%	20.1%	23.6%	26.3%	25.8%
Non-Operating Income	27,875	7,425	1,424	-3,514	12,020	6,858	5,394	7,389	1,015	434	291
Other Income, Net
Impairment of Equity Investments
Total Non-Operating Income	27,875	7,425	1,424	-3,514	12,020	6,858	5,394	7,389	1,015	434	291
Income Before Provision for Income Taxes	151,952	119,815	85,717	71,328	90,734	48,082	39,625	34,913	27,193	24,150	19,651
Income Before Income Taxes
Provision for Income Taxes	27,701	19,697	11,922	11,356	14,701	7,813	5,282	4,177	14,531	4,672	3,303
Provision for Income Taxes
Consolidated Net Income	124,251	100,118	73,795	59,972	76,033	40,269	34,343	30,736	12,662	19,478	16,348
Net Income from Continuing Operations
Net Income Attributable to Minority Interests and Other	—	—	—	—	—	—	—	—	—	—	522
Less: Adjustment Payment to Class C Capital Stockholders
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—	—	—	—	—	—
Net Income from Discontinued Operations
Net Income Attributable to Common Shareholders	124,251	100,118	73,795	59,972	76,033	40,269	34,343	30,736	12,662	19,478	16,348
Net Income
Basic EPS	10.2	8.1	5.8	4.6	5.7	3	2.5	2.2	0.9	1.4	1.2
Diluted EPS	10.1	8.1	5.8	4.6	5.6	2.9	2.5	2.2	0.9	1.4	1.1
Basic Weighted Average Shares Outstanding	12,154.8	12,319	12,630	13,063	13,367.9	13,628.8	13,858.1	13,907.1	13,859.3	13,761.6	13,714.7
Total Shares Outstanding	12,067	12,211	12,460	12,849	13,242.4	13,504.4	13,766.7	13,911.1	13,895.7	13,825.9	13,747
Diluted Weighted Average Shares Outstanding	12,260	12,447	12,722	13,159	13,367.9	13,628.8	13,858.1	13,907.1	13,859.3	13,761.6	13,714.7
EBITDA	143,378	127,701	96,239	88,317	88,987	54,921	46,012	36,559	33,093	29,860	24,423
Effective Tax Rate	18.2%	16.4%	13.9%	15.9%	16.2%	16.2%	13.3%	12%	53.4%	19.3%	16.8%