Grab Holdings Limited provides superapps that allows access to mobility, delivery, financial services, and enterprise offerings through its mobile application in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company is headquartered in Singapore.

Grab Holdings Limited

Revenue

Revenue %Chg

Revenue Common Size

Cost of Revenue

Cost of Revenue %Chg

Cost of Revenue Common Size

Other Income

Other Income %Chg

Other Income Common Size

Sales and Marketing Expenses

Sales and Marketing Expenses %Chg

Sales and Marketing Expenses Common Size

General and Administrative Expenses

General and Administrative Expenses %Chg

General and Administrative Expenses Common Size

Research and Development Expenses

Research and Development Expenses %Chg

Research and Development Expenses Common Size

Net Impairment Losses on Financial Assets

Net Impairment Losses on Financial Assets %Chg

Net Impairment Losses on Financial Assets Common Size

Other Expenses

Other Expenses %Chg

Other Expenses Common Size

Restructuring Costs

Restructuring Costs %Chg

Restructuring Costs Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Finance Income

Finance Income %Chg

Finance Income Common Size

Finance Costs

Finance Costs %Chg

Finance Costs Common Size

Net Change in Fair Value of Financial Assets and Liabilities

Net Change in Fair Value of Financial Assets and Liabilities %Chg

Net Change in Fair Value of Financial Assets and Liabilities Common Size

Share Listing and Associated Expenses

Share Listing and Associated Expenses %Chg

Share Listing and Associated Expenses Common Size

Net Finance Income

Net Finance Income %Chg

Net Finance Income Common Size

Share of Profit of Equity-Accounted Investees (Net of Tax)

Share of Profit of Equity-Accounted Investees (Net of Tax) %Chg

Share of Profit of Equity-Accounted Investees (Net of Tax) Common Size

Profit Before Income Tax

Profit Before Income Tax %Chg

Profit Before Income Tax Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Profit for the Period

Profit for the Period %Chg

Profit for the Period Common Size

Owners of the Company

Owners of the Company %Chg

Owners of the Company Common Size

Non-Controlling Interests

Non-Controlling Interests %Chg

Non-Controlling Interests Common Size

Loss for the Year

Loss for the Year %Chg

Loss for the Year Common Size

Basic Earnings per Share

Basic Earnings per Share %Chg

Basic Earnings per Share Common Size

Diluted Earnings per Share

Diluted Earnings per Share %Chg

Diluted Earnings per Share Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM
Total Revenues	3,229
Total Revenues %Chg	20.2%
Revenue
Cost of Sales	1,837
Cost of Revenue
Gross Profit	1,392
Gross Profit Margin	43.1%
Selling, General & Administrative Expenses	849
Sales and Marketing Expenses
General and Administrative Expenses
Research & Development Expenses	430
Research and Development Expenses
Other Operating Expenses	151
Net Impairment Losses on Financial Assets
Other Expenses
Restructuring Costs
Operating Profit	15
Operating Profit
Operating Margin	0.5%
Interest and Investment Income	204
Finance Income
Share of Profit of Equity-Accounted Investees (Net of Tax)
Interest Expense	-94
Finance Costs
Non-Operating Income	-9
Net Change in Fair Value of Financial Assets and Liabilities
Share Listing and Associated Expenses
Total Non-Operating Income	103
Net Finance Income
Income Before Provision for Income Taxes	116
Profit Before Income Tax
Provision for Income Taxes	58
Income Tax Expense
Consolidated Net Income	58
Profit for the Period
Net Income Attributable to Minority Interests and Other	-65
Non-Controlling Interests
Net Income Attributable to Common Shareholders	123
Owners of the Company
Basic EPS	0
Diluted EPS	0
Basic Weighted Average Shares Outstanding	4,081.8
Total Shares Outstanding	4,087
Diluted Weighted Average Shares Outstanding	4,081.8
EBITDA	180
Effective Tax Rate	50%