Grab Holdings Limited
NasdaqGS-GRAB
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
LTM
| Trailing Valuation | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|
Stock Price | 5.2 | 4.7 | 3.4 | 3.2 | 7.1 | 12.9 | — |
Total Shares Outstanding | 4,087 | 4,070.3 | 3,933.7 | 3,861.8 | 3,742 | 198.5 | 161.4 |
Market Cap | 21,048.1 | 19,211.8 | 13,256.7 | 12,435.1 | 26,680.3 | 2,553.2 | — |
Total Enterprise Value (TEV) | 14,484.1 | 13,898.8 | 9,025.7 | 8,768.1 | 20,910.3 | 10,205.2 | — |
Buyback Yield | 1.4% | 1% | -0.1% | -0.1% | -16.8% | -0.2% | — |
Debt Paydown Yield | 0.2% | 2.7% | 4.9% | 7.3% | -6.8% | 3.8% | — |
Shareholder Yield | 1.6% | 3.7% | 4.8% | 7.3% | -23.5% | 3.6% | — |
P/S | 6.5 | 6.9 | 5.6 | 8.7 | 39.5 | 5.4 | — |
P/Gross Profit | 15.1 | 16.4 | 15.4 | 161.5 | -67.5 | -5.2 | — |
P/E | 128.8 | -157.3 | -30.6 | -7.3 | -1.1 | -0.9 | — |
Earnings Yield | 0.8% | -0.6% | -3.3% | -13.7% | -89.6% | -111.9% | — |
P/OCF | 80 | 22.5 | 154.1 | -15.6 | -28 | -4 | — |
P/FCF | 116.3 | 24.8 | 883.8 | -14.5 | -26 | -3.8 | — |
FCF Yield | 0.9% | 4% | 0.1% | -6.9% | -3.8% | -26% | — |
P/B | 3.3 | 3 | 2.1 | 1.9 | 3.5 | -0.4 | — |
EV/Sales | 4.5 | 5 | 3.8 | 6.1 | 31 | 21.8 | — |
EV/Gross Profit | 10.4 | 11.8 | 10.5 | 113.9 | -52.9 | -20.7 | — |
EV/EBITDA | 80.5 | -661.8 | -24.1 | -7.2 | -17.3 | -11.2 | — |
EV/EBIT | 965.6 | -82.7 | -17.4 | -6.4 | -13.4 | -7.9 | — |
EV/OCF | 55.1 | 16.3 | 105 | -11 | -21.9 | -15.9 | — |
EV/FCF | 80 | 17.9 | 601.7 | -10.2 | -20.4 | -15.3 | — |