AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

4,331

4,162

4,416

4,332

4,611

4,524

Short-Term Investments

53

134

192

398

527

503

Total Cash and Cash Equivalents

4,384

4,296

4,608

4,730

5,138

5,027

Restricted Cash and Segregated Assets

9,883

9,659

5,083

5,213

25,467

25,778

Securities Borrowed

6,607

6,159

4,114

3,236

3,704

2,217

Trading Assets

3,618

3,083

2,531

2,530

2,201

2,011

Accounts Receivable

14,872

10,059

9,434

8,710

5,685

5,189

Other Current Assets

615

577

445

684

19,866

21,127

Total Current Assets

39,979

33,833

26,215

25,103

42,605

40,706

Net Property, Plant & Equipment

150

149

140

139

133

123

Net Intangible Assets

172

191

109

38

39

45

Goodwill

386

383

292

179

179

179

Long-Term Investments

—

—

—

—

—

2

Other Long-Term Assets

765

768

761

728

289

291

Total Assets

41,452

35,324

27,517

26,187

43,245

41,346

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

12,716

10,880

7,435

7,845

6,707

6,175

Securities Loaned

15,666

12,640

9,098

7,463

7,306

5,091

Trading Liabilities

3,618

3,083

2,531

2,530

2,201

2,011

Current Portion of Leases

—

—

—

—

—

—

Other Current Liabilities

762

519

367

266

19,744

20,863

Total Current Liabilities

32,762

27,122

19,431

18,104

35,958

34,140

Long-Term Debt

—

—

—

—

—

—

Leases

—

—

—

—

—

—

Other Long-Term Liabilities

123

130

133

111

79

84

Total Long-Term Liabilities

123

130

133

111

79

84

Total Liabilities

32,885

27,252

19,564

18,215

36,037

34,224

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

—

—

—

—

—

—

Additional Paid-in Capital

11,317

11,378

11,652

12,008

12,158

12,223

Accumulated Other Comprehensive Income

7

7

—

-1

1

—

Retained Earnings

-2,757

-3,313

-3,699

-4,035

-4,951

-5,101

Total Common Shareholders' Equity

8,567

8,072

7,953

7,972

7,208

7,122

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

8,567

8,072

7,953

7,972

7,208

7,122

Total Liabilities and Shareholders' Equity

41,452

35,324

27,517

26,187

43,245

41,346