Income StatementJun '25Dec '24Jun '24

Transaction-Based Revenues

1,122

991

656

Net Interest Income

647

570

539

Other Revenues

147

90

105

Total Revenues

1,916

1,651

1,300

Total Revenues %Chg

47.4%

76%

40.2%

Cost of Sales

98

89

75

Gross Profit

1,818

1,562

1,225

Gross Profit Margin

94.9%

94.6%

94.2%

Selling, General & Administrative Expenses

529

400

439

Research & Development Expenses

428

413

405

Other Operating Expenses

52

42

34

Operating Profit

809

707

347

Operating Margin

42.2%

42.8%

26.7%

Non-Operating Income

4

4

6

Total Non-Operating Income

4

4

6

Income Before Provision for Income Taxes

813

711

353

Provision for Income Taxes

91

-355

8

Consolidated Net Income

722

1,066

345

Net Income Attributable to Common Shareholders

722

1,066

345

Basic EPS

0.8

1.2

0.4

Diluted EPS

0.8

1.2

0.4

Basic Weighted Average Shares Outstanding

883.4

883

878.2

Total Shares Outstanding

888.2

884.5

884.5

Diluted Weighted Average Shares Outstanding

911

912.3

900

EBITDA

850

749

382

Effective Tax Rate

11.2%

-49.9%

2.3%