AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

208.2

164.6

164

288.3

308.6

401.6

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

208.2

164.6

164

288.3

308.6

401.6

Accounts Receivable

566.9

560.6

527.5

473.6

511.3

533.6

Total Trade Receivables

566.9

560.6

527.5

473.6

511.3

533.6

Inventories

391.6

392.6

396

381.9

389.8

380

Other Current Assets

310.4

244.6

230.2

256.2

224.1

213.5

Total Current Assets

1,477.1

1,362.4

1,317.6

1,399.9

1,433.7

1,528.6

Net Property, Plant & Equipment

867.6

869.5

833.6

829.3

838.8

827.7

Net Intangible Assets

114.8

103.7

107.4

111.7

106.9

110.8

Goodwill

413.7

414.5

407.5

405.1

412.1

408

Other Long-Term Assets

513.6

580.8

547.6

547.5

559.3

539.7

Total Assets

3,386.7

3,330.8

3,213.7

3,293.4

3,350.8

3,414.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

122.3

116.6

120.1

114.2

110.6

117.5

Accrued Expenses

488.9

417

490.7

502.1

511

541.1

Short-Term Debt

455

579

319.5

250

250

250

Current Portion of Long-Term Debt

150

75

170.9

167.8

99.1

170.1

Unearned Revenue

35.7

36.3

35

33.8

38.4

38

Total Current Liabilities

1,251.8

1,223.9

1,136.2

1,067.9

1,009.2

1,116.7

Long-Term Debt

374.8

449.8

449.8

449.8

524.8

524.7

Leases

106.5

107.6

97

97.8

103.4

103

Other Long-Term Liabilities

92.4

90.6

82.7

82.6

95.3

90.2

Total Long-Term Liabilities

573.7

648.1

629.5

630.2

723.5

717.9

Total Liabilities

1,825.5

1,872

1,765.7

1,698.1

1,732.7

1,834.6

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

10.8

10.8

10.8

10.8

10.8

10.8

Treasury Stock

-6,319.4

-6,077.8

-5,749.3

-5,334

-5,085.3

-4,860.1

Additional Paid-in Capital

1,799

1,733.6

1,701.5

1,679.7

1,652.2

1,631.3

Accumulated Other Comprehensive Income

-73

-77

-90.1

-93.6

-76

-85.2

Retained Earnings

6,143.7

5,869.1

5,575.1

5,332.4

5,116.3

4,883.4

Total Common Shareholders' Equity

1,561.2

1,458.8

1,448

1,595.3

1,618.1

1,580.3

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,561.2

1,458.8

1,448

1,595.3

1,618.1

1,580.3

Total Liabilities and Shareholders' Equity

3,386.7

3,330.8

3,213.7

3,293.4

3,350.8

3,414.9