AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

164.6

288.3

401.6

453.9

132.8

112.5

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

164.6

288.3

401.6

453.9

132.8

112.5

Accounts Receivable

560.6

473.6

533.6

457.4

461.9

400.6

Total Trade Receivables

560.6

473.6

533.6

457.4

461.9

400.6

Inventories

392.6

381.9

380

380.3

395.1

367.8

Other Current Assets

244.6

256.2

213.5

203.6

189.2

220.5

Total Current Assets

1,362.4

1,399.9

1,528.6

1,495.3

1,179

1,101.5

Net Property, Plant & Equipment

869.5

829.3

827.7

817.7

797.4

768.1

Net Intangible Assets

103.7

111.7

110.8

84.5

90.9

97.7

Goodwill

414.5

405.1

408

366

364.2

361.8

Other Long-Term Assets

580.8

547.5

539.7

496.5

439.2

417.7

Total Assets

3,330.8

3,293.4

3,414.9

3,259.9

2,870.8

2,746.8

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

116.6

114.2

117.5

110.6

107.7

110.2

Accrued Expenses

417

502.1

541.1

478.7

399.4

433.7

Short-Term Debt

579

250

250

250

264

579

Current Portion of Long-Term Debt

75

167.8

170.1

75

75

75

Unearned Revenue

36.3

33.8

38

37.2

37.8

37.9

Total Current Liabilities

1,223.9

1,067.9

1,116.7

951.5

883.9

1,235.8

Long-Term Debt

449.8

449.8

524.7

622.9

696.8

694.4

Leases

107.6

97.8

103

99.7

97.3

101.2

Other Long-Term Liabilities

90.6

82.6

90.2

101.3

98.9

75.7

Total Long-Term Liabilities

648.1

630.2

717.9

823.8

893.1

902.2

Total Liabilities

1,872

1,698.1

1,834.6

1,775.4

1,776.9

2,138

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

10.8

10.8

10.8

10.8

10.7

10.7

Treasury Stock

-6,077.8

-5,334

-4,860.1

-4,474.7

-4,401.7

-4,392.1

Additional Paid-in Capital

1,733.6

1,679.7

1,631.3

1,575.1

1,520.7

1,468.4

Accumulated Other Comprehensive Income

-77

-93.6

-85.2

-71.2

-73.7

-77.8

Retained Earnings

5,869.1

5,332.4

4,883.4

4,444.6

4,037.8

3,599.5

Total Common Shareholders' Equity

1,458.8

1,595.3

1,580.3

1,484.5

1,093.9

608.7

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,458.8

1,595.3

1,580.3

1,484.5

1,093.9

608.7

Total Liabilities and Shareholders' Equity

3,330.8

3,293.4

3,414.9

3,259.9

2,870.8

2,746.8