Intuitive Surgical, Inc.
NasdaqGS-ISRG
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 2,806.6 | 2,027.4 | 2,750.1 | 1,581.2 | 1,290.9 | 1,622.6 | 1,167.6 | 857.9 | 648.2 | 1,036.6 | 714.6 |
Short-Term Investments | 2,102.2 | 1,985.9 | 2,473.1 | 2,536.7 | 2,913.1 | 3,488.8 | 2,054.1 | 2,205.2 | 1,312.4 | 1,518 | 845.2 |
Total Cash and Cash Equivalents | 4,908.8 | 4,013.3 | 5,223.2 | 4,117.9 | 4,204 | 5,111.4 | 3,221.7 | 3,063.1 | 1,960.6 | 2,554.6 | 1,559.8 |
Accounts Receivable | 1,259.7 | 1,225.4 | 1,130.2 | 942.1 | 782.7 | 645.5 | 645.2 | 682.3 | 507.9 | 430.2 | 394.3 |
Total Trade Receivables | 1,259.7 | 1,225.4 | 1,130.2 | 942.1 | 782.7 | 645.5 | 645.2 | 682.3 | 507.9 | 430.2 | 394.3 |
Inventories | 1,781.9 | 1,487.2 | 1,220.6 | 893.2 | 587.1 | 601.5 | 595.5 | 409 | 241.2 | 182.3 | 167.9 |
Other Current Assets | 574.9 | 385.1 | 314 | 299.8 | 271.1 | 267.5 | 200.2 | 178.8 | 99.2 | 83.3 | 73.5 |
Total Current Assets | 8,525.3 | 7,111 | 7,888 | 6,253 | 5,844.9 | 6,625.9 | 4,662.6 | 4,333.2 | 2,808.9 | 3,250.4 | 2,195.5 |
Net Property, Plant & Equipment | 5,150.9 | 4,646.6 | 3,537.6 | 2,374.2 | 1,876.4 | 1,577.3 | 1,272.9 | 812 | 613.1 | 458.4 | 432.1 |
Net Intangible Assets | 824.9 | 773.9 | 636.7 | 710.1 | 633.2 | 503.6 | 441.4 | 261 | 195.8 | 142.8 | 122.8 |
Goodwill | 348.1 | 347.5 | 348.7 | 348.5 | 343.6 | 336.7 | 307.2 | 240.6 | 201.1 | 201.1 | 201.1 |
Long-Term Investments | 3,523.7 | 4,819.1 | 2,120 | 2,623.6 | 4,415.5 | 1,757.7 | 2,623.5 | 1,771.3 | 1,885.9 | 2,283.3 | 1,788 |
Other Long-Term Assets | 978.9 | 1,045.1 | 910.5 | 664.6 | 441.4 | 367.7 | 425.6 | 428.6 | 72 | 150.9 | 167.8 |
Total Assets | 19,351.8 | 18,743.2 | 15,441.5 | 12,974 | 13,555 | 11,168.9 | 9,733.2 | 7,846.7 | 5,776.8 | 6,486.9 | 4,907.3 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 291.2 | 193.4 | 188.7 | 147 | 121.2 | 81.6 | 123.5 | 100.7 | 82.5 | 68.5 | 52.6 |
Accrued Expenses | 455.5 | 535.6 | 436.4 | 401.6 | 350.1 | 235 | 251.6 | 193.8 | 167.6 | 136.4 | 117.3 |
Unearned Revenue | 491.1 | 468.8 | 446.1 | 397.3 | 377.2 | 350.3 | 337.8 | 294.3 | 243.8 | 240.6 | 225.6 |
Other Current Liabilities | 565.4 | 547.5 | 587.5 | 476.2 | 301.3 | 298.3 | 317.3 | 231.8 | 168.9 | 151 | 96.4 |
Total Current Liabilities | 1,803.2 | 1,745.3 | 1,658.7 | 1,422.1 | 1,149.8 | 965.2 | 1,030.2 | 820.6 | 662.8 | 596.5 | 491.9 |
Other Long-Term Liabilities | 506.5 | 468.3 | 385.5 | 439.3 | 453.7 | 444.6 | 418.3 | 338.6 | 333.6 | 112.6 | 95.9 |
Total Long-Term Liabilities | 506.5 | 468.3 | 385.5 | 439.3 | 453.7 | 444.6 | 418.3 | 338.6 | 333.6 | 112.6 | 95.9 |
Total Liabilities | 2,309.7 | 2,213.6 | 2,044.2 | 1,861.4 | 1,603.5 | 1,409.8 | 1,448.5 | 1,159.2 | 996.4 | 709.1 | 587.8 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | — | — |
Additional Paid-in Capital | 10,478.8 | 9,681.3 | 8,576.4 | 7,703.9 | 7,164 | 6,444.9 | 5,756.8 | 5,170.3 | 4,679.2 | 4,211.8 | 3,429.8 |
Accumulated Other Comprehensive Income | 26.5 | -51.3 | -12.2 | -162.5 | -24.2 | 24.9 | 12.4 | -13.3 | -15.5 | -8.9 | -9.5 |
Retained Earnings | 6,424 | 6,803.3 | 4,743 | 3,500.1 | 4,760.9 | 3,261.3 | 2,494.5 | 1,521.7 | 115 | 1,574.9 | 899.2 |
Total Common Shareholders' Equity | 16,929.7 | 16,433.7 | 13,307.6 | 11,041.9 | 11,901.1 | 9,731.5 | 8,263.8 | 6,678.8 | 4,778.8 | 5,777.8 | 4,319.5 |
Minority Interests and Other | 112.4 | 95.9 | 89.7 | 70.7 | 50.4 | 27.6 | 20.9 | 8.7 | 1.6 | — | — |
Total Shareholders' Equity | 17,042.1 | 16,529.6 | 13,397.3 | 11,112.6 | 11,951.5 | 9,759.1 | 8,284.7 | 6,687.5 | 4,780.4 | 5,777.8 | 4,319.5 |
Total Liabilities and Shareholders' Equity | 19,351.8 | 18,743.2 | 15,441.5 | 12,974 | 13,555 | 11,168.9 | 9,733.2 | 7,846.7 | 5,776.8 | 6,486.9 | 4,907.3 |