Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

124.3

128.9

142.2

131

142.3

138.2

Total Shares Outstanding

331.8

331.9

331.9

331.8

333.5

337

Market Cap

41,253.5

42,788.5

47,198.1

43,478.9

47,453.8

46,574.6

Total Enterprise Value (TEV)

41,253.5

49,564.5

54,042.1

50,058.9

53,978.8

53,546.6

Dividend Yield

4%

3.8%

3.4%

3.7%

3.4%

3.4%

Buyback Yield

0.8%

1.9%

1.8%

2%

1.6%

0.6%

Debt Paydown Yield

2.3%

2.8%

—

1.3%

—

—

Shareholder Yield

3.2%

4.8%

1.8%

3.3%

1.6%

0.6%

P/S

2.2

2.2

2.4

2.2

2.5

2.4

P/Gross Profit

6.3

6.2

6.7

6.1

6.8

6.6

P/E

21

17.8

19.4

17.4

18.5

20.5

Earnings Yield

4.8%

5.6%

5.2%

5.8%

5.4%

4.9%

P/OCF

15.7

14.9

15.1

13.4

13.1

12.9

P/FCF

24.7

20.4

19.7

17.3

16.3

16.2

FCF Yield

4.1%

4.9%

5.1%

5.8%

6.1%

6.2%

P/B

—

33.7

42.9

51.8

36.9

41

EV/Sales

2.2

2.5

2.7

2.5

2.8

2.7

EV/Gross Profit

6.3

7.2

7.7

7

7.7

7.6

EV/EBITDA

11.9

12.3

13.7

12.5

13.6

14.9

EV/EBIT

15.6

15.6

17.3

15.6

16.8

18.9

EV/OCF

15.7

17.3

17.3

15.5

14.9

14.9

EV/FCF

24.7

23.6

22.6

19.9

18.6

18.6