Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

33,504

33,245

33,017

33,005

33,025

32,824

Total Revenues %Chg

1.5%

1.3%

0.8%

0.5%

1.8%

-0.8%

Cost of Sales

17,162

17,139

17,084

17,143

17,254

17,212

Gross Profit

16,342

16,106

15,933

15,862

15,771

15,612

Gross Profit Margin

48.8%

48.4%

48.3%

48.1%

47.8%

47.6%

Selling, General & Administrative Expenses

3,367

3,293

3,263

3,337

3,355

3,340

Depreciation & Amortization Expenses

3,726

3,725

3,741

3,780

3,816

3,815

Research & Development Expenses

151

152

150

150

150

149

Other Operating Expenses

-77

42

55

-40

57

-51

Operating Profit

9,175

8,894

8,724

8,635

8,393

8,359

Operating Margin

27.4%

26.8%

26.4%

26.2%

25.4%

25.5%

Interest and Investment Income

146

148

160

170

170

173

Interest Expense

-244

-248

-251

-256

-274

-246

Non-Operating Income

218

206

196

190

183

173

Total Non-Operating Income

120

106

105

104

79

100

Income Before Provision for Income Taxes

9,295

9,000

8,829

8,739

8,472

8,459

Provision for Income Taxes

2,041

2,115

2,050

2,002

1,928

1,917

Consolidated Net Income

7,254

6,885

6,779

6,737

6,544

6,542

Net Income Attributable to Minority Interests and Other

161

171

168

172

161

144

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

7,093

6,714

6,611

6,565

6,383

6,398

Basic EPS

15

14.2

13.9

13.7

13.3

13.2

Diluted EPS

14.9

14.1

13.8

13.6

13.2

13.1

Basic Weighted Average Shares Outstanding

472.2

474.4

476.7

478.8

481

483.3

Total Shares Outstanding

466.9

468.9

471.3

473.2

476.2

477.6

Diluted Weighted Average Shares Outstanding

475.1

477.4

479.8

482.1

484.5

487

EBITDA

12,901

12,619

12,465

12,415

12,208

12,174

Effective Tax Rate

22%

23.5%

23.2%

22.9%

22.8%

22.7%