Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

19,591.8

18,435.6

17,135.7

16,209.1

15,591.3

14,905.4

Total Revenues %Chg

25.7%

23.7%

20.3%

13.2%

-1.5%

-14.5%

Cost of Sales

9,930.5

9,456.5

8,901

8,472.3

8,155.1

7,852.6

Gross Profit

9,661.3

8,979.1

8,229.4

7,716.3

7,400.8

7,052.8

Gross Profit Margin

49.3%

48.7%

48%

47.6%

47.5%

47.3%

Selling, General & Administrative Expenses

1,017.9

981.7

929.8

919.7

904.4

868.2

Research & Development Expenses

2,177.5

2,096.4

2,014

2,000.4

1,975.2

1,902.4

Other Operating Expenses

—

—

—

—

—

18.2

Operating Profit

6,465.9

5,901

5,286.4

4,781.8

4,505.1

4,263.9

Operating Margin

33%

32%

30.9%

29.5%

28.9%

28.6%

Non-Operating Income

57.2

57.2

47.1

108.2

123.8

96.3

Total Non-Operating Income

57.2

57.2

47.1

108.2

123.8

96.3

Income Before Provision for Income Taxes

6,523

5,958.1

5,333.5

4,890

4,628.9

4,360.2

Provision for Income Taxes

712.6

599.9

675.1

596.4

572.1

532.5

Consolidated Net Income

5,810.4

5,358.2

4,658.4

4,293.6

4,056.8

3,827.8

Net Income Attributable to Common Shareholders

5,810.4

5,358.2

4,658.4

4,293.6

4,056.8

3,827.8

Basic EPS

4.6

4.2

3.6

3.3

3.1

2.9

Diluted EPS

4.5

4.2

3.6

3.3

3.1

2.9

Basic Weighted Average Shares Outstanding

1,277.4

1,286.1

1,294.1

1,300.3

1,307.6

1,314.1

Total Shares Outstanding

1,259.2

1,268.7

1,283

1,285

1,292

1,303.8

Diluted Weighted Average Shares Outstanding

1,281.5

1,290.1

1,298.7

1,305.5

1,313.1

1,319.9

EBITDA

6,859.5

6,287.2

5,662.6

5,150.5

4,868.6

4,623.6

Effective Tax Rate

10.9%

10.1%

12.7%

12.2%

12.4%

12.2%