Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

9,891.6

8,544

7,665.1

7,240.3

7,076.8

10,351.7

Total Revenues %Chg

29%

18%

8.3%

-30.1%

-18.6%

21.3%

Cost of Sales

4,988.2

4,468.4

4,024.4

3,828.2

4,013.1

5,638.5

Gross Profit

4,903.4

4,075.7

3,640.6

3,412.2

3,063.7

4,713.2

Gross Profit Margin

49.6%

47.7%

47.5%

47.1%

43.3%

45.5%

Selling, General & Administrative Expenses

494.4

487.3

432.4

435.9

393.3

439.4

Research & Development Expenses

1,106.1

990.3

1,010.1

892.3

831.4

895.8

Other Operating Expenses

—

—

14.5

3.7

42.2

—

Operating Profit

3,302.9

2,598.1

2,183.7

2,080.2

1,796.9

3,378

Operating Margin

33.4%

30.4%

28.5%

28.7%

25.4%

32.6%

Non-Operating Income

12.8

44.3

63.9

32.4

5.7

-71.3

Total Non-Operating Income

12.8

44.3

63.9

32.4

5.7

-71.3

Income Before Provision for Income Taxes

3,315.7

2,642.4

2,247.5

2,112.7

1,802.5

3,306.7

Provision for Income Taxes

265

335

261.4

271

186

412.3

Consolidated Net Income

3,050.8

2,307.5

1,986.1

1,841.7

1,616.5

2,894.4

Net Income Attributable to Common Shareholders

3,050.8

2,307.5

1,986.1

1,841.7

1,616.5

2,894.4

Basic EPS

2.4

1.8

1.5

1.4

1.2

2.1

Diluted EPS

2.4

1.8

1.5

1.4

1.2

2.1

Basic Weighted Average Shares Outstanding

1,279

1,293.2

1,307.1

1,321.1

1,344.9

1,364.6

Total Shares Outstanding

1,268.7

1,285

1,303.8

1,312.8

1,333

1,354

Diluted Weighted Average Shares Outstanding

1,282.5

1,297.8

1,313

1,326.9

1,348.9

1,367.7

EBITDA

3,498.7

2,788.6

2,362

2,261.7

1,978.1

3,539.2

Effective Tax Rate

8%

12.7%

11.6%

12.8%

10.3%

12.5%