lululemon athletica inc., together with its subsidiaries, designs, distributes, and retails athletic apparel and accessories for women and men. It operates in two segments, Company-Operated Stores and Direct to Consumer. The company offers pants, shorts, tops, and jackets for healthy lifestyle and athletic activities, such as yoga, running, and training, as well as other sweaty pursuits. It also provides fitness-related accessories and footwear. The company sells its products through a chain of company-operated stores; outlets and warehouse sales; interactive workout platform; a network of wholesale accounts, such as yoga studios, health clubs, and fitness centers; temporary locations; and license and supply arrangements, as well as directly to consumer through mobile apps and lululemon.com e-commerce website. As of January 30, 2022, it operated 574 company-operated stores under the lululemon brand in the United States, Canada, the People's Republic of China, Australia, the United Kingdom, Japan, New Zealand, Germany, South Korea, Singapore, France, Malaysia, Sweden, Ireland, the Netherlands, Norway, and Switzerland. lululemon athletica inc. was founded in 1998 and is based in Vancouver, Canada.

lululemon athletica inc.

Net Revenue

Net Revenue %Chg

Net Revenue Common Size

Costs of Goods Sold

Costs of Goods Sold %Chg

Costs of Goods Sold Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

as a Percent of Net Revenue

as a Percent of Net Revenue %Chg

as a Percent of Net Revenue Common Size

Selling, General and Administrative Expenses

Selling, General and Administrative Expenses %Chg

Selling, General and Administrative Expenses Common Size

Impairment of Goodwill and Other Assets, Restructuring Costs

Impairment of Goodwill and Other Assets, Restructuring Costs %Chg

Impairment of Goodwill and Other Assets, Restructuring Costs Common Size

Amortization of Intangible Assets

Amortization of Intangible Assets %Chg

Amortization of Intangible Assets Common Size

Acquisition-Related Expenses

Acquisition-Related Expenses %Chg

Acquisition-Related Expenses Common Size

Gain on Disposal of Assets

Gain on Disposal of Assets %Chg

Gain on Disposal of Assets Common Size

Income from Operations

Income from Operations %Chg

Income from Operations Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income Before Income Tax Expense

Income Before Income Tax Expense %Chg

Income Before Income Tax Expense Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Net Income

Net Income %Chg

Net Income Common Size

Basic Earnings per Share

Basic Earnings per Share %Chg

Basic Earnings per Share Common Size

Diluted Earnings per Share

Diluted Earnings per Share %Chg

Diluted Earnings per Share Common Size

Basic Weighted-Average Shares Outstanding

Basic Weighted-Average Shares Outstanding %Chg

Basic Weighted-Average Shares Outstanding Common Size

Diluted Weighted-Average Shares Outstanding

Diluted Weighted-Average Shares Outstanding %Chg

Diluted Weighted-Average Shares Outstanding Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Common Shareholders

Net Income Attributable to Common Shareholders %Chg

Net Income Attributable to Common Shareholders Common Size

Basic EPS

Basic EPS %Chg

Basic EPS Common Size

Diluted EPS

Diluted EPS %Chg

Diluted EPS Common Size

Basic Weighted Average Shares Outstanding

Basic Weighted Average Shares Outstanding %Chg

Basic Weighted Average Shares Outstanding Common Size

Total Shares Outstanding

Total Shares Outstanding %Chg

Total Shares Outstanding Common Size

Diluted Weighted Average Shares Outstanding

Diluted Weighted Average Shares Outstanding %Chg

Diluted Weighted Average Shares Outstanding Common Size

EBITDA

Revenue

EBIT

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Nov '25	Aug '25	May '25	Feb '25	Oct '24	Jul '24
Total Revenues	2,565.9	2,525.2	2,370.7	3,611.5	2,396.7	2,371.1
Total Revenues %Chg	7.1%	6.5%	7.3%	12.7%	8.7%	7.3%
Net Revenue
Cost of Sales	1,140	1,048	987.5	1,429.5	995.1	958.9
Costs of Goods Sold
Gross Profit	1,425.9	1,477.2	1,383.1	2,182	1,401.6	1,412.2
Gross Profit
Gross Profit Margin	55.6%	58.5%	58.3%	60.4%	58.5%	59.6%
Selling, General & Administrative Expenses	988.3	951.7	942.9	1,138.2	909.8	872
Selling, General and Administrative Expenses
Depreciation & Amortization Expenses	1.8	1.7	1.6	1.6	1.1	—
Amortization of Intangible Assets
Other Operating Expenses	—	—	—	—	—	—
Impairment of Goodwill and Other Assets, Restructuring Costs
Acquisition-Related Expenses
Gain on Disposal of Assets
Operating Profit	435.9	523.8	438.6	1,042.2	490.7	540.2
Income from Operations
Operating Margin	17%	20.7%	18.5%	28.9%	20.5%	22.8%
Non-Operating Income	5.9	9.7	11.8	15.4	13.7	18
Other Income, Net
Total Non-Operating Income	5.9	9.7	11.8	15.4	13.7	18
Income Before Provision for Income Taxes	441.7	533.6	450.4	1,057.5	504.4	558.2
Income Before Income Tax Expense
Provision for Income Taxes	134.9	162.6	135.8	309.1	152.5	165.3
Income Tax Expense
Consolidated Net Income	306.8	370.9	314.6	748.4	351.9	392.9
Net Income
Net Income Attributable to Common Shareholders	306.8	370.9	314.6	748.4	351.9	392.9
Basic EPS	2.6	3.1	2.6	6.2	2.9	3.2
Diluted EPS	2.6	3.1	2.6	6.1	2.9	3.2
Basic Weighted Average Shares Outstanding	118.5	119.6	120.6	121.7	122.7	124.7
Total Shares Outstanding	117.9	113.8	120	121.3	122.2	118.6
Diluted Weighted Average Shares Outstanding	118.6	119.7	120.8	121.9	122.8	124.9
EBITDA	563.3	643.5	553.2	1,175.8	604.3	643.8
Effective Tax Rate	30.5%	30.5%	30.2%	29.2%	30.2%	29.6%