MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

2,511.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

527.4

Adjusted EBIT Margin

21%

Adjusted EBITDA

552.5

Adjusted EBITDA Margin

22%

Adjusted Net Income

436.3

Adjusted Net Income Margin

17.4%

Adjusted EPS

14.8

Adjusted Free Cash Flow (FCF)

665.7

Adjusted Free Cash Flow Margin

26.5%

Adjusted Capital Expenditures

-39.5

* indicates standardized values