MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

28,549.8

Adjusted Gross Profit

Adjusted Gross Margin

Adjusted EBIT

3,295.8

Adjusted EBIT Margin

11.5%

Adjusted EBITDA

4,094.5

Adjusted EBITDA Margin

14.3%

Adjusted Net Income

2,064

Adjusted Net Income Margin

7.2%

Adjusted EPS

40.5

Adjusted Free Cash Flow (FCF)

8,468.2

Adjusted Free Cash Flow Margin

29.7%

Adjusted Capital Expenditures

-1,220.9

* indicates standardized values