AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

9,199

6,888

4,498

4,699

3,478

3,823

Short-Term Investments

3,715

4,634

5,082

4,485

4,511

4,073

Total Cash and Cash Equivalents

12,914

11,522

9,580

9,184

7,989

7,896

Accounts Receivable

14,756

13,472

11,294

10,259

9,049

7,798

Total Trade Receivables

14,756

13,472

11,294

10,259

9,049

7,798

Inventories

532

434

358

296

322

257

Other Current Assets

593

634

508

403

464

528

Total Current Assets

28,795

26,062

21,740

20,142

17,824

16,479

Net Property, Plant & Equipment

4,100

3,463

2,825

2,478

2,251

1,993

Net Intangible Assets

116

108

92

61

46

49

Goodwill

161

160

155

149

149

149

Long-Term Investments

1,336

1,388

1,321

1,203

1,226

416

Other Long-Term Assets

2,183

1,767

1,549

1,163

1,127

944

Total Assets

36,691

32,948

27,682

25,196

22,623

20,030

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

4,053

3,875

3,330

3,196

2,940

2,556

Accrued Expenses

840

670

647

727

665

482

Short-Term Debt

4,431

3,818

3,569

2,828

2,250

2,203

Current Portion of Leases

401

344

284

241

201

138

Other Current Liabilities

14,797

13,043

10,235

9,611

8,257

7,535

Total Current Liabilities

24,522

21,750

18,065

16,603

14,313

12,914

Long-Term Debt

3,409

3,484

2,864

2,887

3,103

2,439

Leases

1,636

1,333

1,009

894

770

623

Other Long-Term Liabilities

906

668

740

461

435

398

Total Long-Term Liabilities

5,951

5,485

4,613

4,242

4,308

3,460

Total Liabilities

30,473

27,235

22,678

20,845

18,621

16,374

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

—

—

—

—

—

—

Treasury Stock

-312

-311

-311

-311

-311

-311

Additional Paid-in Capital

1,771

1,770

1,770

1,770

1,770

1,770

Accumulated Other Comprehensive Income

-491

-575

-761

-920

-630

-579

Retained Earnings

5,250

4,829

4,306

3,812

3,173

2,776

Total Common Shareholders' Equity

6,218

5,713

5,004

4,351

4,002

3,656

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

6,218

5,713

5,004

4,351

4,002

3,656

Total Liabilities and Shareholders' Equity

36,691

32,948

27,682

25,196

22,623

20,030